EPA:JCQ - Euronext Paris - Matif - FR0000033904 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 257.00M | 230.00M | 197.00M | 236.00M | 322.90M | |||
Cash Equivalents | 147.13M | 112.34M | 57.06M | 9.71M | 10.15M | |||
Receivables | 261.44M | 222.42M | 236.81M | 224.56M | 146.07M | |||
Inventories | 612.06M | 677.34M | 780.27M | 587.70M | 367.67M | |||
Other Current Assets | 31.29M | 24.95M | 36.80M | 21.54M | 12.80M | |||
Total Current Assets | 1.31B | 1.27B | 1.31B | 1.08B | 859.59M | |||
Non-Current Assets | ||||||||
PPE Net | 326.45M | 306.13M | 250.37M | 226.69M | 219.11M | |||
Investments And Advances | 22.77M | 23.75M | 21.57M | 21.08M | 18.28M | |||
Goodwill | 69.92M | 70.21M | 67.32M | 66.43M | 66.25M | |||
Intangibles | 2.21M | 2.62M | 3.36M | 3.74M | 4.57M | |||
Other Non-Current Assets | 52.21M | 55.20M | 68.59M | 62.42M | 49.37M | |||
Total Non-Current Assets | 473.55M | 457.90M | 411.21M | 380.38M | 357.58M | |||
TOTAL ASSETS | 1.78B | 1.72B | 1.72B | 1.46B | 1.22B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 77.00M | 99.00M | 77.00M | 55.30M | |||
Current Portion Of LT Debt. | 143.45M | 109.97M | 72.81M | 48.77M | 52.79M | |||
Accrued Expenses | N/A | 58.00M | 71.00M | 62.00M | 44.00M | |||
Accounts Payable | 281.34M | 218.22M | 251.61M | 276.66M | 171.12M | |||
Other Current Liabilities | 132.62M | 65.90M | 96.65M | 68.99M | 39.74M | |||
Total Current Liabilities | 557.41M | 529.09M | 591.07M | 533.41M | 362.95M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 489.86M | 452.74M | 392.51M | 357.05M | 403.27M | |||
Deferred Taxes/Income | 7.42M | 8.45M | 7.51M | 6.05M | 6.13M | |||
Other Non-Current Liabilities | 51.34M | 53.93M | 53.16M | 68.78M | 71.42M | |||
Total Non-Current Liabilities | 570.66M | 537.53M | 480.84M | 451.88M | 495.86M | |||
TOTAL LIABILITIES | 1.13B | 1.07B | 1.07B | 985.29M | 858.81M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 625.20M | 629.17M | 616.53M | 443.55M | 330.33M | |||
Minority Interest | 22.05M | 22.41M | 27.65M | 20.00M | 15.03M | |||
Common Shares | 33.56M | 34.30M | 35.10M | 35.10M | 35.77M | |||
Other Shareholders' Equity | -4.37M | -5.14M | -4.39M | -4.07M | -7.72M | |||
Shares Outstanding | 21.27M | 22.20M | 22.96M | 23.00M | 22.98M | |||
Tangible Book Value per Share | 27.37 | 26.37 | 25.11 | 17.58 | 12.51 | |||
Total Shareholders' Equity | 654.39M | 658.32M | 647.24M | 474.58M | 358.37M | |||
TOTAL LIABILITIES AND EQUITY | 1.78B | 1.72B | 1.72B | 1.46B | 1.22B | |||
Statistics | ||||||||
Debt/Equity | 0.75 | 0.80 | 0.76 | 0.91 | 1.28 | |||
Current Ratio | 2.35 | 2.39 | 2.21 | 2.02 | 2.37 | |||
Return On Assets (ROA) | 0.44% | 2.94% | 10.45% | 8.28% | 0.92% | |||
Return On Equity (ROE) | 1.21% | 7.71% | 27.75% | 25.46% | 3.12% | |||
Return On Invested Capital (ROIC) | 3.21% | 5.61% | 15.20% | 11.66% | 2.20% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.65% | 6.15% | 15.94% | 11.77% | 2.23% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.91% | 6.57% | 16.96% | 12.67% | 2.42% |
All data in EUR , ROIC based on taxRate of 0.28