ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 230.00M | 197.00M | 236.00M | 322.90M | |
Cash Equivalents | | | 337.00M | 112.34M | 57.06M | 9.71M | 10.15M | |
Receivables | | | 227.00M | 222.42M | 236.81M | 224.56M | 146.07M | |
Inventories | | | 599.00M | 677.34M | 780.27M | 587.70M | 367.67M | |
Other Current Assets | | | 118.00M | 24.95M | 36.80M | 21.54M | 12.80M | |
Total Current Assets | | | 1.28B | 1.27B | 1.31B | 1.08B | 859.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 86.00M | 306.13M | 250.37M | 226.69M | 219.11M | |
Investments And Advances | | | N/A | 23.75M | 21.57M | 21.08M | 18.28M | |
Goodwill | | | 70.00M | 70.21M | 67.32M | 66.43M | 66.25M | |
Intangibles | | | N/A | 2.62M | 3.36M | 3.74M | 4.57M | |
Other Non-Current Assets | | | 260.00M | 55.20M | 68.59M | 62.42M | 49.37M | |
Total Non-Current Assets | | | 416.00M | 457.90M | 411.21M | 380.38M | 357.58M | |
|
TOTAL ASSETS | | | 1.70B | 1.72B | 1.72B | 1.46B | 1.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 77.00M | 99.00M | 77.00M | 55.30M | |
Current Portion Of LT Debt. | | | N/A | 109.97M | 72.81M | 48.77M | 52.79M | |
Accrued Expenses | | | N/A | 58.00M | 71.00M | 62.00M | 44.00M | |
Accounts Payable | | | 230.00M | 218.22M | 251.61M | 276.66M | 171.12M | |
Other Current Liabilities | | | N/A | 65.90M | 96.65M | 68.99M | 39.74M | |
Total Current Liabilities | | | 230.00M | 529.09M | 591.07M | 533.41M | 362.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 622.00M | 452.74M | 392.51M | 357.05M | 403.27M | |
Deferred Taxes/Income | | | N/A | 8.45M | 7.51M | 6.05M | 6.13M | |
Other Non-Current Liabilities | | | 187.00M | 53.93M | 53.16M | 68.78M | 71.42M | |
Total Non-Current Liabilities | | | 809.00M | 537.53M | 480.84M | 451.88M | 495.86M | |
|
TOTAL LIABILITIES | | | 1.04B | 1.07B | 1.07B | 985.29M | 858.81M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 629.17M | 616.53M | 443.55M | 330.33M | |
Minority Interest | | | N/A | 22.41M | 27.65M | 20.00M | 15.03M | |
Common Shares | | | N/A | 34.30M | 35.10M | 35.10M | 35.77M | |
Other Shareholders' Equity | | | 658.00M | -5.14M | -4.39M | -4.07M | -7.72M | |
Shares Outstanding | | | 21.27M | 22.20M | 22.96M | 23.00M | 22.98M | |
Tangible Book Value per Share | | | 27.64 | 26.37 | 25.11 | 17.58 | 12.51 | |
Total Shareholders' Equity | | | 658.00M | 658.32M | 647.24M | 474.58M | 358.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.72B | 1.72B | 1.46B | 1.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | 0.80 | 0.76 | 0.91 | 1.28 | |
Current Ratio | | | 5.57 | 2.39 | 2.21 | 2.02 | 2.37 | |
Return On Assets (ROA) | | | 0.49% | 2.94% | 10.45% | 8.28% | 0.92% | |
Return On Equity (ROE) | | | 1.27% | 7.71% | 27.75% | 25.46% | 3.12% | |
Return On Invested Capital (ROIC) | | | 3.03% | 5.61% | 15.20% | 11.66% | 2.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.93% | 6.15% | 15.94% | 11.77% | 2.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.19% | 6.57% | 16.96% | 12.67% | 2.42% | |