US46267X1081 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 30.554B 2.85% | 28.998B -5.09% | 31.873B 9.91% | 30.963B -2.85% | ||||||||
EBITDA YoY % growth | 12.448B 2.85% | 15.035B 20.78% | 17.334B 15.29% | 2.497B -85.59% | ||||||||
EBIT YoY % growth | -4.318B 15.20% | 1.38B 131.96% | 3.243B 134.97% | 2.122B -34.56% | ||||||||
Operating Margin | -14.13% | 4.76% | 10.17% | 6.85% | ||||||||
EPS YoY % growth | -7.55 21.27% | -0.18 97.62% | 1.98 1,200.00% | 1.17 -40.98% |
All data in CNY
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.07 -86.34% | |||||
Revenue Q2Q % growth | 7.471B -6.79% | |||||
EBITDA Q2Q % growth | 427.45M -56.95% | |||||
EBIT Q2Q % growth | 218.36M -70.76% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 0.07 -81.08% | 0.02 | 0.05 | 202.05% |
Q1 2024 Q2Q % growth | 0.68 6.25% | 0.43 | 0.25 | 58.13% |
Q4 2023 Q2Q % growth | 0.48 37.14% | 0.44 | 0.04 | 9.39% |
Q3 2023 Q2Q % growth | 0.49 206.52% | 0.48 | 0.01 | 2.09% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 7.439B -4.66% | 7.637B | -198.215M | -2.60% |
Q1 2024 Q2Q % growth | 7.927B -5.05% | 8.065B | -137.645M | -1.71% |
Q4 2023 Q2Q % growth | 7.706B 1.50% | 7.922B | -215.532M | -2.72% |
Q3 2023 Q2Q % growth | 8.015B 7.28% | 8.252B | -236.921M | -2.87% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 273.33% | -90.33% | 6.39% | -61.17% |
Revenue | -0.28% | -13.82% | -0.25% | -8.3% |