EPA:IPN - Euronext Paris - Matif - FR0010259150 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 347.30M | 647.20M | 647.50M | 646.70M | 548.90M | |||
Depreciation Amortization | 705.90M | 87.90M | 336.50M | 246.40M | 234.70M | |||
Income Taxes - Deferred | N/A | N/A | N/A | 16.20M | -136.30M | |||
Change In Working Capital | -228.40M | -140.30M | -169.90M | -195.40M | -10.00M | |||
Interest Paid | 8.20M | 22.60M | 18.20M | 21.50M | N/A | |||
Taxes Paid | 173.90M | 216.30M | 130.70M | 181.10M | N/A | |||
Other non cash items | 90.70M | 284.70M | 159.20M | 219.70M | 134.00M | |||
OPERATING CASH FLOW | 915.50M | 879.50M | 973.30M | 917.40M | 771.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -782.50M | -182.90M | -252.90M | -417.90M | -140.70M | |||
Other Investing Activity | 105.90M | -889.30M | -205.70M | 85.90M | -23.00M | |||
INVESTING CASH FLOW | -676.60M | -1.07B | -458.60M | -332.00M | -163.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 44.20M | -290.80M | -34.50M | -279.60M | -184.00M | |||
Stock Issued/Repurchased | -36.50M | -39.50M | -11.30M | -36.70M | -36.40M | |||
Dividend Paid | -99.60M | -99.60M | -99.30M | -82.90M | -83.20M | |||
Other Financing Activity | -8.10M | -28.50M | -19.10M | -22.60M | -3.90M | |||
FINANCING CASH FLOW | -100.00M | -458.40M | -164.20M | -421.80M | -307.50M | |||
Exchange Rate Effect | 19.20M | 5.00M | 5.90M | 5.80M | 500.00K | |||
CHANGE IN CASH | 158.10M | -646.10M | 356.40M | 169.40M | 300.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 915.50M | 879.50M | 973.30M | 917.40M | 771.30M | |||
Capital Expenditure | -782.50M | -182.90M | -252.90M | -417.90M | -140.70M | |||
FREE CASH FLOW | 133.00M | 696.60M | 720.40M | 499.50M | 630.60M |
All data in EUR