ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.17B | 814.70M | 642.50M | 215.40M | |
Cash Equivalents | | | 528.40M | 1.17B | 814.70M | 642.50M | 137.90M | |
Marketable Securities | | | 10.60M | 31.00M | 11.70M | 48.90M | 59.30M | |
Receivables | | | 737.50M | 673.70M | 764.50M | 602.80M | 644.00M | |
Inventories | | | 289.50M | 284.10M | 219.40M | 213.90M | 214.00M | |
Other Current Assets | | | 332.40M | 239.50M | 143.50M | 70.70M | 75.90M | |
Total Current Assets | | | 1.90B | 2.40B | 1.95B | 1.58B | 1.35B | |
|
Non-Current Assets | |
---|
PPE Net | | | 574.60M | 581.40M | 647.50M | 646.60M | 679.30M | |
Investments And Advances | | | 131.70M | 136.30M | 133.20M | 126.70M | 111.40M | |
Goodwill | | | 663.90M | 579.90M | 623.20M | 592.80M | 632.60M | |
Intangibles | | | 2.68B | 1.59B | 1.37B | 1.12B | 1.38B | |
Other Non-Current Assets | | | 375.50M | 334.00M | 262.80M | 247.00M | 153.90M | |
Total Non-Current Assets | | | 4.42B | 3.22B | 3.04B | 2.73B | 2.96B | |
|
TOTAL ASSETS | | | 6.32B | 5.61B | 4.99B | 4.31B | 4.31B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.00M | 3.80M | 5.50M | 2.80M | 14.30M | |
Current Portion Of LT Debt. | | | 125.10M | 27.70M | 29.80M | 228.90M | 302.60M | |
Accrued Expenses | | | N/A | 249.30M | 254.20M | 200.50M | 206.90M | |
Accounts Payable | | | 771.40M | 647.10M | 594.70M | 495.20M | 508.50M | |
Other Current Liabilities | | | 721.30M | 656.80M | 344.20M | 285.70M | 420.20M | |
Total Current Liabilities | | | 1.63B | 1.34B | 1.23B | 1.21B | 1.45B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 341.40M | 663.80M | 657.80M | 639.10M | 696.30M | |
Deferred Taxes/Income | | | 226.40M | 77.90M | 101.80M | 79.90M | 107.70M | |
Other Non-Current Liabilities | | | 304.40M | 194.10M | 264.80M | 247.10M | 297.30M | |
Total Non-Current Liabilities | | | 870.90M | 935.20M | 1.03B | 968.80M | 1.10B | |
|
TOTAL LIABILITIES | | | 2.50B | 2.27B | 2.26B | 2.18B | 2.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 644.40M | 3.19B | 2.64B | 2.12B | 973.30M | |
Additional Paid In Capital | | | 3.10B | 122.30M | 122.30M | 122.30M | 741.90M | |
Minority Interest | | | -1.30M | -600.00K | 2.50M | 2.70M | 2.00M | |
Common Shares | | | 83.80M | 83.80M | 83.80M | 83.80M | 83.80M | |
Treasury Stock | | | N/A | -107.20M | -123.10M | -102.10M | -72.50M | |
Other Shareholders' Equity | | | -3.80M | 51.60M | 16.30M | -94.00M | 24.60M | |
Shares Outstanding | | | 82.64M | 82.64M | 82.50M | 82.72M | 83.04M | |
Tangible Book Value per Share | | | 5.84 | 14.26 | 8.99 | 5.04 | -3.19 | |
Total Shareholders' Equity | | | 3.83B | 3.34B | 2.74B | 2.13B | 1.75B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.32B | 5.61B | 4.99B | 4.31B | 4.31B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.20 | 0.24 | 0.30 | 0.41 | |
Current Ratio | | | 1.17 | 1.80 | 1.59 | 1.30 | 0.93 | |
Return On Assets (ROA) | | | 10.19% | 11.55% | 12.96% | 12.71% | -1.18% | |
Return On Equity (ROE) | | | 16.85% | 19.40% | 23.64% | 25.71% | -2.90% | |
Return On Invested Capital (ROIC) | | | 10.34% | 16.76% | 18.66% | 19.13% | 19.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.67% | 23.28% | 23.90% | 24.62% | 20.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 59.06% | 78.22% | 74.16% | 85.11% | 83.31% | |