ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 429.87M | 383.61M | 255.59M | 130.97M | 87.04M | |
Receivables | | | 186.57M | 285.75M | 471.69M | 475.89M | 365.41M | |
Inventories | | | 1.16B | 1.09B | 967.25M | 843.70M | 777.76M | |
Other Current Assets | | | 3.03M | 3.03M | 3.03M | N/A | 1.00K | |
Total Current Assets | | | 1.78B | 1.76B | 1.70B | 1.45B | 1.23B | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.58M | 12.36M | 9.30M | 11.65M | 12.81M | |
Investments And Advances | | | 60.97M | 52.10M | 44.09M | 31.31M | 11.32M | |
Goodwill | | | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |
Intangibles | | | 130.00K | 232.00K | 940.00K | 1.45M | 932.00K | |
Other Non-Current Assets | | | 301.00K | 301.00K | 3.08M | 2.14M | 296.00K | |
Total Non-Current Assets | | | 88.19M | 81.35M | 82.77M | 70.19M | 52.88M | |
|
TOTAL ASSETS | | | 1.87B | 1.84B | 1.78B | 1.52B | 1.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 132.76M | 140.20M | 232.20M | 172.80M | 171.07M | |
Accrued Expenses | | | N/A | 11.79M | 8.01M | 534.00K | 295.00K | |
Accounts Payable | | | 130.51M | 142.18M | 150.45M | 125.11M | 68.89M | |
Other Current Liabilities | | | 554.79M | 475.94M | 463.53M | 347.77M | 152.49M | |
Total Current Liabilities | | | 818.05M | 770.12M | 854.19M | 646.22M | 392.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 369.23M | 407.14M | 299.38M | 227.42M | 321.37M | |
Deferred Taxes/Income | | | 38.64M | 44.07M | 50.31M | 45.63M | 22.94M | |
Other Non-Current Liabilities | | | 54.47M | 42.26M | 3.49M | 10.54M | 25.00M | |
Total Non-Current Liabilities | | | 468.39M | 499.10M | 352.43M | 283.65M | 370.91M | |
|
TOTAL LIABILITIES | | | 1.29B | 1.27B | 1.21B | 929.87M | 763.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 568.10M | 558.83M | 557.11M | 545.36M | 474.53M | |
Minority Interest | | | 6.05M | 5.62M | -753.00K | 61.00K | 1.60M | |
Common Shares | | | 46.99M | 46.99M | 46.99M | 46.99M | 46.99M | |
Treasury Stock | | | -36.70M | -36.70M | -32.14M | N/A | N/A | |
Other Shareholders' Equity | | | 1.68M | 1.23M | 1.75M | -1.47M | -2.08M | |
Shares Outstanding | | | 43.32M | 43.32M | 43.83M | 46.99M | 46.99M | |
Tangible Book Value per Share | | | 13.25 | 13.02 | 12.93 | 12.42 | 10.91 | |
Total Shareholders' Equity | | | 580.08M | 570.36M | 573.71M | 590.88M | 519.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.87B | 1.84B | 1.78B | 1.52B | 1.28B | |
|
Statistics | |
---|
Debt/Equity | | | 0.64 | 0.71 | 0.52 | 0.38 | 0.62 | |
Current Ratio | | | 2.17 | 2.28 | 1.99 | 2.24 | 3.13 | |
Return On Assets (ROA) | | | 0.76% | 1.09% | 2.28% | 5.46% | 2.62% | |
Return On Equity (ROE) | | | 2.44% | 3.53% | 7.07% | 14.06% | 6.48% | |
Return On Invested Capital (ROIC) | | | 2.86% | 4.14% | 5.02% | 8.53% | 5.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.84% | 6.46% | 6.93% | 10.03% | 6.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.89% | 6.51% | 7.00% | 10.13% | 6.41% | |