US45337C1027 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.986B 11.98% | 3.395B 13.67% | 3.696B 8.87% | 4.288B 16.03% | ||||||||
EBITDA YoY % growth | 695.4M 577.28% | 667.4M -4.03% | 734.432M 10.04% | 495.57M -32.52% | ||||||||
EBIT YoY % growth | 637.6M 422.84% | 599.5M -5.98% | 651.772M 8.72% | 477.58M -26.73% | ||||||||
Operating Margin | 21.35% | 17.66% | 17.64% | 11.14% | ||||||||
EPS YoY % growth | 2.75 697.83% | 2.78 1.09% | 3.52 26.62% | 1.33 -62.16% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 1.60 51.26% | ||||
Revenue Q2Q % growth | 1.167B 15.16% | ||||
EBITDA Q2Q % growth | 425.34M 47.74% | ||||
EBIT Q2Q % growth | 359.08M 74.96% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.07 -2.73% | 1.09 | -0.02 | -2.22% |
Q2 2024 Q2Q % growth | -1.82 -283.84% | -1.59 | -0.23 | -14.75% |
Q1 2024 Q2Q % growth | 0.64 72.97% | 0.86 | -0.22 | -25.52% |
Q4 2023 Q2Q % growth | 1.06 70.97% | 1.18 | -0.12 | -10.18% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.138B 23.81% | 1.099B | 38.871M | 3.54% |
Q2 2024 Q2Q % growth | 1.044B 9.34% | 1.046B | -2.241M | -0.21% |
Q1 2024 Q2Q % growth | 880.889M 8.93% | 942.06M | -61.171M | -6.49% |
Q4 2023 Q2Q % growth | 1.013B 9.35% | 1.022B | -8.659M | -0.85% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 25.08% | 25.08% | -15.91% | -32.69% |
Revenue | 3.18% | 3.18% | 1.37% | 2.58% |