US45167R1041 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.765B 17.57% | 3.182B 15.09% | 3.274B 2.89% | 3.306B 0.98% | |||||
EBITDA YoY % growth | 755.8M 22.69% | 900.7M 19.17% | 902.8M 0.23% | 886.72M -1.78% | |||||
EBIT YoY % growth | 652.8M 22.59% | 781M 19.64% | 750.7M -3.88% | 732.3M -2.45% | |||||
Operating Margin | 23.61% | 24.55% | 22.93% | 22.15% | |||||
EPS YoY % growth | 6.30 21.15% | 8.13 29.05% | 8.22 1.11% | 7.96 -3.21% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 2.05 12.28% | ||||
Revenue Q2Q % growth | 876.4M 11.09% | ||||
EBITDA Q2Q % growth | 238.17M -26.17% | ||||
EBIT Q2Q % growth | 189.73M 11.28% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.90 -10.38% | 1.90 | 0.00 | -0.18% |
Q2 2024 Q2Q % growth | 2.06 -5.50% | 2.06 | 0.00 | -0.13% |
Q1 2024 Q2Q % growth | 1.88 -10.05% | 1.78 | 0.10 | 5.89% |
Q4 2023 Q2Q % growth | 1.83 -8.96% | 1.79 | 0.04 | 1.97% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 798.2M 0.60% | 799.17M | -970K | -0.12% |
Q2 2024 Q2Q % growth | 807.2M -4.61% | 836.06M | -28.86M | -3.45% |
Q1 2024 Q2Q % growth | 800.5M -5.31% | 815.09M | -14.59M | -1.79% |
Q4 2023 Q2Q % growth | 788.9M -2.69% | 776.75M | 12.15M | 1.56% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -7.01% | -7.01% | 0.26% | -5.01% |
Revenue | 1.37% | 1.37% | 1.6% | -1.52% |