NASDAQ:ICUI - Nasdaq - US44930G1076 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 312.51M | 254.22M | 208.80M | 552.80M | 396.10M | |||
Marketable Securities | 0.00 | 501.00K | 4.20M | 14.40M | 14.70M | |||
Receivables | 177.72M | 164.31M | 225.30M | 110.10M | 127.80M | |||
Inventories | 692.04M | 709.36M | 696.00M | 290.20M | 314.90M | |||
Other Current Assets | 75.78M | 92.88M | 100.90M | 62.30M | 67.30M | |||
Total Current Assets | 1.26B | 1.22B | 1.24B | 1.03B | 920.80M | |||
Non-Current Assets | ||||||||
PPE Net | 658.53M | 685.52M | 713.60M | 508.20M | 513.20M | |||
Investments And Advances | 3.08M | 3.12M | 3.70M | 4.60M | 13.00M | |||
Goodwill | 1.48B | 1.47B | 1.45B | 43.40M | 33.00M | |||
Intangibles | 785.82M | 870.59M | 982.80M | 188.30M | 197.20M | |||
Other Non-Current Assets | 121.26M | 125.49M | 131.20M | 106.30M | 86.50M | |||
Total Non-Current Assets | 3.05B | 3.16B | 3.28B | 850.90M | 842.90M | |||
TOTAL ASSETS | 4.31B | 4.38B | 4.52B | 1.88B | 1.76B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 52.04M | 51.86M | 30.50M | 600.00K | 600.00K | |||
Accrued Expenses | 297.76M | 235.72M | 211.10M | 104.90M | 90.90M | |||
Accounts Payable | 168.56M | 150.03M | 215.90M | 81.10M | 71.90M | |||
Other Current Liabilities | 31.20M | 44.23M | 37.00M | 14.10M | 32.20M | |||
Total Current Liabilities | 549.56M | 481.84M | 494.60M | 200.80M | 195.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.55B | 1.58B | 1.63B | 2.10M | 2.40M | |||
Deferred Taxes/Income | 48.54M | 55.87M | 126.00M | 1.50M | 1.70M | |||
Other Non-Current Liabilities | 112.77M | 137.59M | 179.60M | 60.40M | 61.90M | |||
Total Non-Current Liabilities | 1.71B | 1.77B | 1.93B | 63.90M | 65.90M | |||
TOTAL LIABILITIES | 2.26B | 2.26B | 2.43B | 264.70M | 261.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 713.99M | 807.85M | 837.50M | 911.80M | 808.70M | |||
Additional Paid In Capital | 1.39B | 1.37B | 1.33B | 721.40M | 693.10M | |||
Common Shares | 2.45M | 2.41M | 2.40M | 2.10M | 2.10M | |||
Treasury Stock | -208.00K | -262.00K | -200.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | -64.07M | -74.97M | -121.80M | -19.00M | -4.30M | |||
Shares Outstanding | 24.46M | 24.14M | 24.00M | 21.30M | 21.10M | |||
Tangible Book Value per Share | -8.81 | -9.10 | -14.26 | 64.99 | 60.29 | |||
Total Shareholders' Equity | 2.05B | 2.12B | 2.09B | 1.62B | 1.50B | |||
TOTAL LIABILITIES AND EQUITY | 4.31B | 4.38B | 4.52B | 1.88B | 1.76B | |||
Statistics | ||||||||
Debt/Equity | 0.75 | 0.74 | 0.78 | 0.00 | 0.00 | |||
Current Ratio | 2.29 | 2.53 | 2.50 | 5.13 | 4.71 | |||
Return On Assets (ROA) | -2.58% | -0.68% | -1.65% | 5.48% | 4.93% | |||
Return On Equity (ROE) | -5.42% | -1.40% | -3.56% | 6.38% | 5.78% | |||
Return On Invested Capital (ROIC) | 1.13% | 1.30% | 0.56% | 6.65% | 6.33% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.24% | 1.39% | 0.59% | 10.04% | 8.57% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.61% | 3.90% | 1.64% | 12.68% | 10.70% |
All data in USD , ROIC based on taxRate of 0.21