US42704L1044 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 348.00M | 347.00M | 329.90M | 224.10M | 73.70M | |||
Depreciation Amortization | 783.00M | 755.00M | 630.80M | 488.70M | 466.40M | |||
Income Taxes - Deferred | 105.00M | 89.00M | 83.80M | 53.40M | 11.90M | |||
Change In Working Capital | -74.00M | -99.00M | -179.90M | -61.00M | -12.80M | |||
Interest Paid | 240.00M | 221.00M | 114.10M | 82.70M | 92.40M | |||
Taxes Paid | 21.00M | 30.00M | 22.10M | 22.80M | 5.00M | |||
Other non cash items | 22.00M | -6.00M | 52.10M | 38.80M | 71.70M | |||
OPERATING CASH FLOW | 1.18B | 1.09B | 916.70M | 744.00M | 610.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.14B | -1.48B | -1.27B | -641.80M | -385.50M | |||
Other Investing Activity | -363.00M | -105.00M | -409.60M | -319.50M | 178.00M | |||
INVESTING CASH FLOW | -1.50B | -1.58B | -1.68B | -961.30M | -207.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 491.00M | 724.00M | 986.70M | 238.70M | -410.60M | |||
Stock Issued/Repurchased | -7.00M | -113.00M | -111.40M | 4.80M | 7.90M | |||
Dividend Paid | -75.00M | -73.00M | -68.10M | -14.80M | N/A | |||
Other Financing Activity | -22.00M | -26.00M | -23.10M | -9.10M | -3.30M | |||
FINANCING CASH FLOW | 387.00M | 512.00M | 784.10M | 219.60M | -406.00M | |||
Exchange Rate Effect | N/A | 0.00 | -600.00K | -200.00K | 2.60M | |||
CHANGE IN CASH | 71.00M | 17.00M | 18.40M | 2.10M | -0.00 | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.18B | 1.09B | 916.70M | 744.00M | 610.90M | |||
Capital Expenditure | -1.14B | -1.48B | -1.27B | -641.80M | -385.50M | |||
FREE CASH FLOW | 47.00M | -390.00M | -355.50M | 102.20M | 225.40M |
All data in USD