NASDAQ:HLMN - Nasdaq - US4316361090 - Common Stock - Currency: USD
2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 17.25M | -9.59M | -16.40M | -38.30M | -24.50M | |||
Depreciation Amortization | 130.04M | 121.64M | 120.00M | 120.70M | 126.90M | |||
Income Taxes - Deferred | -5.04M | -8.69M | -900.00K | -21.80M | -9.50M | |||
Change In Working Capital | 12.17M | 97.72M | 400.00K | -164.00M | -7.20M | |||
Interest Paid | N/A | 55.87M | 55.80M | 72.10M | 93.40M | |||
Taxes Paid | N/A | 5.36M | 3.00M | 2.50M | -300.00K | |||
Other non cash items | 28.91M | 36.96M | 16.00M | -6.80M | 6.30M | |||
OPERATING CASH FLOW | 183.34M | 238.03M | 119.00M | -110.30M | 92.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -85.22M | -65.77M | -69.60M | -51.60M | -45.30M | |||
Other Investing Activity | -58.18M | -2.08M | -3.20M | -38.90M | -800.00K | |||
INVESTING CASH FLOW | -143.40M | -67.85M | -72.80M | -90.50M | -46.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -48.06M | -162.92M | -33.10M | -606.80M | -52.40M | |||
Stock Issued/Repurchased | 9.66M | 2.17M | 2.60M | 366.00M | 7.30M | |||
Other Financing Activity | -860.00K | -1.22M | 1.80M | 434.20M | 0.00 | |||
FINANCING CASH FLOW | -39.27M | -161.98M | -28.70M | 193.30M | -45.10M | |||
Exchange Rate Effect | 5.29M | -735.00K | -1.00M | 500.00K | 600.00K | |||
CHANGE IN CASH | 5.96M | 7.47M | 16.50M | -7.00M | 1.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 183.34M | 238.03M | 119.00M | -110.30M | 92.10M | |||
Capital Expenditure | -85.22M | -65.77M | -69.60M | -51.60M | -45.30M | |||
FREE CASH FLOW | 98.12M | 172.27M | 49.40M | -161.90M | 46.80M |
All data in USD