ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 858.20M | 1.33B | 1.94B | 885.60M | 987.10M | |
Marketable Securities | | | 66.00M | 90.90M | 77.70M | 29.30M | 32.80M | |
Receivables | | | 2.17B | 3.77B | 4.01B | 2.99B | 2.08B | |
Inventories | | | 608.80M | 631.60M | 995.10M | 368.00M | 171.70M | |
Other Current Assets | | | 1.35B | 814.30M | 2.18B | 2.17B | 505.70M | |
Total Current Assets | | | 5.05B | 6.64B | 9.20B | 6.44B | 3.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.18B | 2.15B | 2.07B | 2.04B | 2.02B | |
Investments And Advances | | | 364.30M | 360.30M | 344.10M | 343.30M | 331.00M | |
Goodwill | | | 922.00M | 908.70M | 848.10M | 842.90M | 812.80M | |
Intangibles | | | 4.87B | 4.72B | 4.42B | 4.13B | 3.92B | |
Other Non-Current Assets | | | 320.40M | 302.60M | 241.40M | 236.30M | 171.00M | |
Total Non-Current Assets | | | 8.66B | 8.44B | 7.92B | 7.59B | 7.26B | |
|
TOTAL ASSETS | | | 13.71B | 15.08B | 17.12B | 14.03B | 11.03B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 92.60M | 316.60M | 64.80M | 188.60M | |
Current Portion Of LT Debt. | | | 716.50M | 822.70M | 354.80M | 478.30M | 448.40M | |
Accrued Expenses | | | N/A | 198.40M | 626.40M | 649.80M | 488.10M | |
Accounts Payable | | | 1.83B | 2.64B | 3.09B | 2.36B | 1.50B | |
Other Current Liabilities | | | 1.95B | 2.24B | 2.46B | 2.52B | 709.20M | |
Total Current Liabilities | | | 4.50B | 5.99B | 6.85B | 6.07B | 3.33B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.54B | 4.48B | 5.75B | 3.77B | 3.75B | |
Deferred Taxes/Income | | | 159.60M | 156.90M | 215.70M | 132.10M | 120.50M | |
Other Non-Current Liabilities | | | 726.00M | 705.90M | 663.90M | 646.90M | 675.00M | |
Total Non-Current Liabilities | | | 5.73B | 5.65B | 6.87B | 4.76B | 4.74B | |
|
TOTAL LIABILITIES | | | 10.23B | 11.64B | 13.72B | 10.83B | 8.07B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.06B | 2.05B | 1.78B | 1.71B | 1.53B | |
Minority Interest | | | 304.10M | 313.40M | 246.30M | 216.60M | 194.50M | |
Common Shares | | | 1.44B | 1.44B | 1.45B | 1.46B | 1.46B | |
Treasury Stock | | | N/A | -56.00M | -43.60M | -26.20M | -26.30M | |
Other Shareholders' Equity | | | -19.50M | 11.40M | 224.80M | 59.90M | N/A | |
Shares Outstanding | | | 1.44B | 1.44B | 1.45B | 1.46B | 1.46B | |
Tangible Book Value per Share | | | -1.60 | -1.52 | -1.29 | -1.21 | -1.22 | |
Total Shareholders' Equity | | | 3.48B | 3.44B | 3.40B | 3.20B | 2.96B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.71B | 15.08B | 17.12B | 14.03B | 11.03B | |
|
Statistics | |
---|
Debt/Equity | | | 1.30 | 1.33 | 1.78 | 1.20 | 1.33 | |
Current Ratio | | | 1.12 | 1.11 | 1.34 | 1.06 | 1.13 | |
Return On Assets (ROA) | | | 4.47% | 2.93% | 1.49% | 2.38% | 2.74% | |
Return On Equity (ROE) | | | 17.61% | 12.84% | 7.51% | 10.42% | 10.22% | |
Return On Invested Capital (ROIC) | | | 9.52% | 7.79% | 3.20% | 5.89% | 5.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.58% | 9.22% | 3.96% | 6.65% | 6.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 35.18% | 33.54% | 10.27% | 22.06% | 19.75% | |