ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.30B | 1.71B | 1.50B | 842.80M | |
Cash Equivalents | | | 2.59B | 1.29B | 336.60M | 760.00M | 584.10M | |
Marketable Securities | | | 1.73B | 2.18B | 3.65B | 4.44B | 195.80M | |
Receivables | | | 1.91B | 2.20B | 2.28B | 1.38B | 1.26B | |
Inventories | | | 1.11B | 1.09B | 1.13B | 967.40M | 716.90M | |
Other Current Assets | | | 989.30M | 1.02B | 797.30M | 318.00M | 5.36B | |
Total Current Assets | | | 8.33B | 9.08B | 9.90B | 9.36B | 8.96B | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.44B | 8.92B | 9.21B | 6.22B | 6.11B | |
Investments And Advances | | | 5.15B | 4.77B | 3.80B | 4.51B | 3.74B | |
Goodwill | | | 2.02B | 1.93B | 2.12B | 1.13B | 532.00M | |
Intangibles | | | 1.48B | 1.41B | 1.53B | 1.18B | 749.10M | |
Other Non-Current Assets | | | 249.20M | 235.60M | 166.20M | 223.10M | 146.20M | |
Total Non-Current Assets | | | 18.34B | 17.26B | 16.82B | 13.26B | 11.28B | |
|
TOTAL ASSETS | | | 26.67B | 26.34B | 26.71B | 22.62B | 20.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 471.50M | 1.19B | 709.70M | 478.40M | |
Current Portion Of LT Debt. | | | 1.71B | 1.19B | 1.03B | 227.90M | 388.70M | |
Accrued Expenses | | | 1.79B | 1.60B | 1.60B | 618.90M | 571.80M | |
Accounts Payable | | | 1.11B | 1.25B | 1.32B | 1.04B | 894.40M | |
Other Current Liabilities | | | 1.57B | 1.67B | 1.21B | 507.30M | 3.33B | |
Total Current Liabilities | | | 6.18B | 6.18B | 6.34B | 3.10B | 5.66B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.30B | 3.18B | 4.00B | 3.87B | 3.25B | |
Deferred Taxes/Income | | | 664.80M | 645.70M | 693.70M | 530.60M | 360.60M | |
Other Non-Current Liabilities | | | 442.00M | 468.00M | 442.50M | 314.80M | 383.60M | |
Total Non-Current Liabilities | | | 6.47B | 6.49B | 7.37B | 7.08B | 6.58B | |
|
TOTAL LIABILITIES | | | 12.65B | 12.67B | 13.70B | 10.19B | 12.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.82B | 13.45B | 12.67B | 12.34B | 8.26B | |
Minority Interest | | | 2.06B | 2.20B | 2.23B | 2.37B | 2.59B | |
Common Shares | | | 12.20B | 1.80M | 1.80M | 1.70M | 1.70M | |
Other Shareholders' Equity | | | N/A | 199.50M | 309.50M | 56.20M | -293.90M | |
Shares Outstanding | | | 90.36M | 90.34M | 90.36M | 91.77M | 90.37M | |
Tangible Book Value per Share | | | 116.45 | 114.43 | 103.62 | 110.30 | 74.27 | |
Total Shareholders' Equity | | | 14.02B | 13.68B | 13.01B | 12.43B | 7.99B | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.67B | 26.34B | 26.71B | 22.62B | 20.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.27 | 0.40 | 0.37 | 0.47 | |
Current Ratio | | | 1.35 | 1.47 | 1.56 | 3.02 | 1.58 | |
Return On Assets (ROA) | | | 3.60% | 3.80% | 2.42% | 18.88% | 3.08% | |
Return On Equity (ROE) | | | 6.85% | 7.32% | 4.97% | 34.34% | 7.79% | |
Return On Invested Capital (ROIC) | | | 5.56% | 5.83% | 2.60% | 2.78% | 2.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.04% | 7.01% | 3.19% | 3.74% | 2.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.99% | 8.70% | 4.02% | 4.42% | 2.49% | |