| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.51B | 1.30B | 1.71B | 1.50B | |
| Cash Equivalents | | | 2.48B | 1.07B | 1.29B | 336.60M | 760.00M | |
| Marketable Securities | | | 1.55B | 1.74B | 2.18B | 3.65B | 4.44B | |
| Receivables | | | 1.99B | 2.15B | 2.20B | 2.28B | 1.38B | |
| Inventories | | | 1.03B | 1.02B | 1.09B | 1.13B | 967.40M | |
| Other Current Assets | | | 1.28B | 440.00M | 1.02B | 797.30M | 318.00M | |
| Total Current Assets | | | 8.34B | 7.93B | 9.08B | 9.90B | 9.36B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.90B | 10.32B | 8.92B | 9.21B | 6.22B | |
| Investments And Advances | | | 5.78B | 5.28B | 4.77B | 3.80B | 4.51B | |
| Goodwill | | | 2.06B | 2.33B | 1.93B | 2.12B | 1.13B | |
| Intangibles | | | 1.15B | 1.23B | 1.41B | 1.53B | 1.18B | |
| Other Non-Current Assets | | | 7.60M | 12.00M | 235.60M | 166.20M | 223.10M | |
| Total Non-Current Assets | | | 19.13B | 19.41B | 17.26B | 16.82B | 13.26B | |
| |
| TOTAL ASSETS | | | 27.48B | 27.34B | 26.34B | 26.71B | 22.62B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 828.00M | 577.00M | 471.50M | 1.19B | 709.70M | |
| Current Portion Of LT Debt. | | | 153.00M | 655.00M | 1.19B | 1.03B | 227.90M | |
| Accrued Expenses | | | 1.91B | 1.79B | 1.60B | 1.60B | 618.90M | |
| Accounts Payable | | | 1.08B | 1.05B | 1.25B | 1.32B | 1.04B | |
| Other Current Liabilities | | | 1.67B | 1.74B | 1.67B | 1.21B | 507.30M | |
| Total Current Liabilities | | | 5.64B | 5.81B | 6.18B | 6.34B | 3.10B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.82B | 3.60B | 3.18B | 4.00B | 3.87B | |
| Deferred Taxes/Income | | | 581.00M | 619.00M | 645.70M | 693.70M | 530.60M | |
| Other Non-Current Liabilities | | | 393.00M | 408.00M | 468.00M | 442.50M | 314.80M | |
| Total Non-Current Liabilities | | | 6.77B | 6.76B | 6.49B | 7.37B | 7.08B | |
| |
| TOTAL LIABILITIES | | | 12.41B | 12.57B | 12.67B | 13.70B | 10.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.87B | 2.14B | 13.45B | 12.67B | 12.34B | |
| Minority Interest | | | 1.98B | 2.13B | 2.20B | 2.23B | 2.37B | |
| Common Shares | | | 12.20B | 12.20B | 1.80M | 1.80M | 1.70M | |
| Other Shareholders' Equity | | | N/A | 425.00M | 199.50M | 309.50M | 56.20M | |
| Shares Outstanding | | | 90.00M | 90.00M | 90.34M | 90.36M | 91.77M | |
| Tangible Book Value per Share | | | 131.67 | 124.57 | 114.43 | 103.62 | 110.30 | |
| Total Shareholders' Equity | | | 15.06B | 14.78B | 13.68B | 13.01B | 12.43B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.48B | 27.34B | 26.34B | 26.71B | 22.62B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.28 | 0.27 | 0.40 | 0.37 | |
| Current Ratio | | | 1.48 | 1.37 | 1.47 | 1.56 | 3.02 | |
| Return On Assets (ROA) | | | 6.27% | 4.43% | 3.80% | 2.42% | 18.88% | |
| Return On Equity (ROE) | | | 11.44% | 8.19% | 7.32% | 4.97% | 34.34% | |
| Return On Invested Capital (ROIC) | | | 7.40% | 5.63% | 6.18% | 2.76% | 2.95% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.01% | 6.46% | 7.43% | 3.38% | 3.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.88% | 7.92% | 9.22% | 4.27% | 4.68% | |