ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.37M | 34.78M | 117.39M | 116.75M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 10.79M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | N/A | |
Receivables | | | 33.12M | 16.98M | 16.84M | 520.00K | 56.00K | |
Inventories | | | 210.00K | 210.00K | 6.50M | 0.00 | N/A | |
Other Current Assets | | | N/A | 9.68M | 13.00K | 4.52M | 46.30M | |
Total Current Assets | | | 48.71M | 61.65M | 23.49M | 121.79M | 57.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 47.63M | 53.30M | 33.53M | 26.00K | 59.00K | |
Investments And Advances | | | 2.58M | 2.47M | 1.10M | 648.00K | 0.00 | |
Goodwill | | | N/A | 3.77M | 0.00 | 0.00 | N/A | |
Intangibles | | | 3.85M | 151.00K | 2.52M | 0.00 | N/A | |
Other Non-Current Assets | | | 844.00K | 1.11M | 1.10M | 0.00 | N/A | |
Total Non-Current Assets | | | 54.89M | 60.80M | 38.25M | 674.00K | 59.00K | |
|
TOTAL ASSETS | | | 103.60M | 122.45M | 61.73M | 122.47M | 57.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 76.00K | 163.00K | 1.61M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.01M | 10.98M | 9.08M | 18.00K | 33.00K | |
Accrued Expenses | | | N/A | 1.06M | 0.00 | 655.00K | 324.00K | |
Accounts Payable | | | 7.80M | 5.18M | 6.00M | 0.00 | N/A | |
Other Current Liabilities | | | 19.28M | 12.65M | 1.51M | 3.63M | 16.26M | |
Total Current Liabilities | | | 29.16M | 30.03M | 18.19M | 4.30M | 16.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.44M | 33.45M | 50.46M | 9.00K | 23.00K | |
Deferred Taxes/Income | | | 844.00K | 1.11M | 1.10M | 0.00 | N/A | |
Other Non-Current Liabilities | | | N/A | 1.00K | N/A | 0.00 | N/A | |
Total Non-Current Liabilities | | | 35.39M | 34.68M | 51.56M | 9.00K | 23.00K | |
|
TOTAL LIABILITIES | | | 64.55M | 64.71M | 69.75M | 4.31M | 16.64M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 38.48M | 57.18M | -8.33M | 108.03M | 14.49M | |
Minority Interest | | | 108.00K | 127.00K | 2.60K | N/A | N/A | |
Common Shares | | | 564.00K | 564.00K | 312.00K | 312.00K | 312.00K | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | -1.00K | 0.00 | 9.82M | 25.76M | |
Shares Outstanding | | | 36.36M | 36.36M | 20.07M | 20.07M | 20.07M | |
Tangible Book Value per Share | | | 0.97 | 1.48 | -0.53 | 5.89 | 2.02 | |
Total Shareholders' Equity | | | 39.05M | 57.74M | -8.02M | 118.16M | 40.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 103.60M | 122.45M | 61.73M | 122.47M | 57.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.88 | 0.58 | -6.49 | 0.00 | 0.00 | |
Current Ratio | | | 1.67 | 2.05 | 1.29 | 28.33 | 3.44 | |
Return On Assets (ROA) | | | -28.03% | -20.16% | -20.97% | 71.08% | 5.44% | |
Return On Equity (ROE) | | | -74.38% | -42.76% | N/A | 73.68% | 7.68% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |