ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 186.38M | 122.34M | 112.79M | 114.05M | 87.95M | |
Marketable Securities | | | 1.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 413.23M | 361.87M | 345.39M | 275.79M | 261.82M | |
Inventories | | | 355.09M | 328.71M | 310.71M | 238.27M | 189.98M | |
Other Current Assets | | | 37.60M | 36.66M | 41.25M | 29.07M | 11.62M | |
Total Current Assets | | | 992.30M | 849.57M | 810.14M | 657.18M | 551.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.51B | 1.27B | 1.06B | 904.32M | 763.10M | |
Investments And Advances | | | 44.16M | 25.92M | 24.72M | 8.53M | 9.08M | |
Goodwill | | | 676.35M | 670.12M | 684.84M | 656.23M | 642.31M | |
Intangibles | | | 564.82M | 592.88M | 632.56M | 632.53M | 632.09M | |
Other Non-Current Assets | | | 21.23M | 18.14M | 139.34M | 17.07M | 17.04M | |
Total Non-Current Assets | | | 2.82B | 2.58B | 2.54B | 2.22B | 2.07B | |
|
TOTAL ASSETS | | | 3.81B | 3.43B | 3.35B | 2.88B | 2.62B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 366.11M | 382.81M | 535.72M | 438.41M | 210.48M | |
Accrued Expenses | | | 112.97M | 109.70M | 118.99M | 102.88M | 99.71M | |
Accounts Payable | | | 354.58M | 387.28M | 356.79M | 284.25M | 211.62M | |
Other Current Liabilities | | | 151.84M | 78.17M | 89.94M | 60.23M | 56.20M | |
Total Current Liabilities | | | 985.50M | 957.97M | 1.10B | 885.78M | 578.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 916.65M | 658.50M | 685.28M | 695.29M | 837.76M | |
Deferred Taxes/Income | | | 116.34M | 113.82M | 162.83M | 116.18M | 131.38M | |
Other Non-Current Liabilities | | | 251.53M | 226.49M | 135.38M | 165.47M | 169.76M | |
Total Non-Current Liabilities | | | 1.31B | 1.03B | 1.01B | 997.84M | 1.15B | |
|
TOTAL LIABILITIES | | | 2.30B | 1.98B | 2.11B | 1.88B | 1.73B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 746.21M | 681.16M | 614.48M | 538.72M | 473.76M | |
Additional Paid In Capital | | | 778.48M | 778.48M | 513.83M | 513.83M | 513.83M | |
Minority Interest | | | 27.58M | 26.71M | 26.46M | 20.90M | 15.83M | |
Common Shares | | | 34.54M | 34.54M | 31.40M | 31.40M | 31.40M | |
Other Shareholders' Equity | | | -47.66M | -48.52M | 83.22M | -90.10M | -135.15M | |
Shares Outstanding | | | 34.54M | 34.54M | 31.40M | 31.40M | 31.40M | |
Tangible Book Value per Share | | | 7.83 | 5.29 | -2.37 | -9.39 | -12.44 | |
Total Shareholders' Equity | | | 1.51B | 1.45B | 1.24B | 993.84M | 883.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.81B | 3.43B | 3.35B | 2.88B | 2.62B | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.46 | 0.55 | 0.70 | 0.95 | |
Current Ratio | | | 1.01 | 0.89 | 0.74 | 0.74 | 0.95 | |
Return On Assets (ROA) | | | 2.88% | 3.39% | 2.87% | 2.91% | 3.38% | |
Return On Equity (ROE) | | | 7.26% | 8.03% | 7.73% | 8.43% | 10.02% | |
Return On Invested Capital (ROIC) | | | 5.54% | 6.72% | 6.18% | 5.82% | 6.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.93% | 7.07% | 6.50% | 6.17% | 6.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.21% | 15.29% | 16.91% | 19.67% | 18.50% | |