KYG3R39B1082 - Common Stock
MRQ (2024-3-31) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash Equivalents | 2.55M | 554.13K | 560.00K | 1.03M | |||
Receivables | 1.18M | 1.97M | 1.55M | 1.42M | |||
Other Current Assets | 1.41M | 1.49M | 10.00K | 20.00K | |||
Total Current Assets | 5.13M | 4.02M | 2.12M | 2.46M | |||
Non-Current Assets | |||||||
PPE Net | 118.08K | 133.16K | 80.00K | 80.00K | |||
Other Non-Current Assets | 783.49K | 320.51K | 320.00K | 170.00K | |||
Total Non-Current Assets | 901.57K | 453.67K | 400.00K | 250.00K | |||
TOTAL ASSETS | 6.03M | 4.47M | 2.52M | 2.71M | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 262.88K | 365.29K | 70.00K | 50.00K | |||
Accounts Payable | 1.20M | 3.36M | 1.49M | 970.00K | |||
Other Current Liabilities | 149.41K | 163.00K | 60.00K | 100.00K | |||
Total Current Liabilities | 1.61M | 3.89M | 1.62M | 1.11M | |||
Non-Current Liabilities | |||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 59.73K | 80.24K | 0.00 | 40.00K | |||
Total Non-Current Liabilities | 59.73K | 80.23K | 0.00 | 40.00K | |||
TOTAL LIABILITIES | 1.67M | 3.97M | 1.62M | 1.15M | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | 1.27M | 373.97K | 770.00K | 1.56M | |||
Additional Paid In Capital | 3.09M | 128.21K | 130.00K | 0.00 | |||
Common Shares | 14.63K | 13.13K | 10.00K | 10.00K | |||
Other Shareholders' Equity | -13.13K | -13.13K | -10.00K | -10.00K | |||
Shares Outstanding | 14.63M | 14.63M | 14.63M | 14.63M | |||
Tangible Book Value per Share | 0.30 | 0.03 | 0.06 | 0.11 | |||
Total Shareholders' Equity | 4.37M | 502.18K | 900.00K | 1.56M | |||
TOTAL LIABILITIES AND EQUITY | 6.03M | 4.47M | 2.52M | 2.71M | |||
Statistics | |||||||
Current Ratio | 3.19 | 1.03 | 1.31 | 2.22 | |||
Return On Assets (ROA) | 32.75% | 24.08% | 32.14% | 20.66% | |||
Return On Equity (ROE) | 45.27% | 214.54% | 90.00% | 35.90% | |||
Return On Invested Capital (ROIC) | 44.46% | 168.39% | 77.91% | 29.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | 104.91% | 3467.92% | 206.24% | 84.01% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 104.91% | 3467.92% | 206.24% | 84.01% |
All data in USD , ROIC based on taxRate of 0.14