NASDAQ:GSHD - Nasdaq - US38267D1090 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 47.54M | 41.96M | 28.70M | 28.50M | 24.90M | |||
Insurance Receivables | 24.58M | 31.89M | 43.20M | 44.20M | 38.90M | |||
Receivables | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 5.70M | 7.89M | 4.30M | 4.80M | 3.70M | |||
Total Current Assets | 5.70M | 7.89M | 4.30M | 4.80M | 3.70M | |||
Non-Current Assets | ||||||||
PPE Net | 59.50M | 68.72M | 79.40M | 57.60M | 39.20M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 23.23M | 17.27M | 4.50M | 2.80M | 500.00K | |||
Other Non-Current Assets | 192.94M | 183.30M | 157.00M | 127.60M | 74.70M | |||
Total Non-Current Assets | 352.36M | 347.00M | 317.10M | 265.50M | 182.10M | |||
TOTAL ASSETS | 358.06M | 354.89M | 321.40M | 270.30M | 185.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 10.06M | 9.38M | 6.90M | 4.40M | 3.50M | |||
Accrued Expenses | 59.55M | 66.28M | 71.60M | 52.20M | 36.10M | |||
Accounts Payable | 19.26M | 16.40M | 16.00M | 13.00M | 8.10M | |||
Other Current Liabilities | 3.34M | 4.13M | 6.00M | 6.10M | 4.20M | |||
Total Current Liabilities | 92.21M | 96.18M | 100.50M | 75.70M | 51.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 84.64M | 67.56M | 86.70M | 118.40M | 79.40M | |||
Other Non-Current Liabilities | 176.41M | 172.27M | 166.20M | 143.50M | 91.50M | |||
Total Non-Current Liabilities | 207.51M | 202.16M | 210.20M | 208.60M | 138.80M | |||
TOTAL LIABILITIES | 299.72M | 298.34M | 310.70M | 284.30M | 190.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -31.03M | -47.06M | -60.60M | -60.70M | -34.60M | |||
Additional Paid In Capital | 89.00M | 103.23M | 70.90M | 46.30M | 29.40M | |||
Minority Interest | -56.10M | -39.77M | -44.30M | -55.20M | -33.50M | |||
Common Shares | 371.00K | 380.00K | 400.00K | 400.00K | 400.00K | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 37.09M | 37.92M | 37.50M | 37.10M | 36.80M | |||
Tangible Book Value per Share | 0.95 | 1.04 | 0.17 | -0.45 | -0.15 | |||
Total Shareholders' Equity | 58.35M | 56.55M | 10.70M | -14.00M | -4.90M | |||
TOTAL LIABILITIES AND EQUITY | 358.06M | 354.89M | 321.40M | 270.30M | 185.80M | |||
Statistics | ||||||||
Debt/Equity | 1.45 | 1.19 | 8.10 | -8.46 | -16.20 | |||
Current Ratio | 0.06 | 0.08 | 0.04 | 0.06 | 0.07 | |||
Return On Assets (ROA) | 5.36% | 3.98% | 0.19% | 2.00% | 5.01% | |||
Return On Equity (ROE) | 32.89% | 25.00% | 5.61% | N/A | N/A | |||
Return On Invested Capital (ROIC) | 10.58% | 8.97% | 3.22% | 3.15% | 10.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.89% | 10.70% | 3.70% | 3.69% | 12.85% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.42% | 11.63% | 3.79% | 3.75% | 12.91% |
All data in USD , ROIC based on taxRate of 0.30