ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 129.11M | 116.38M | 134.80M | 197.00M | 153.10M | |
Marketable Securities | | | N/A | 0.00 | 2.20M | 1.70M | 3.70M | |
Receivables | | | 79.16M | 76.56M | 64.80M | 67.40M | 47.50M | |
Inventories | | | 37.46M | 40.89M | 45.40M | 43.40M | 25.20M | |
Other Current Assets | | | 40.81M | 45.09M | 51.90M | 59.80M | 55.10M | |
Total Current Assets | | | 286.54M | 278.92M | 299.10M | 369.40M | 284.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.02B | 3.12B | 2.86B | 3.03B | 2.40B | |
Investments And Advances | | | 53.06M | 58.54M | 65.40M | 41.30M | 16.40M | |
Other Non-Current Assets | | | 20.06M | 31.25M | 35.00M | 2.80M | 10.00M | |
Total Non-Current Assets | | | 3.09B | 3.21B | 2.96B | 3.08B | 2.44B | |
|
TOTAL ASSETS | | | 3.38B | 3.49B | 3.26B | 3.45B | 2.72B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 132.68M | 128.91M | 111.30M | 127.60M | 111.30M | |
Accrued Expenses | | | 63.48M | 49.35M | 49.60M | 53.10M | 52.00M | |
Accounts Payable | | | 15.02M | 18.68M | 16.60M | 20.40M | 23.30M | |
Other Current Liabilities | | | 23.21M | 29.25M | 34.20M | 47.00M | 55.10M | |
Total Current Liabilities | | | 234.39M | 226.19M | 211.60M | 248.10M | 241.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.24B | 1.33B | 1.12B | 1.26B | 1.09B | |
Other Non-Current Liabilities | | | 7.09M | 12.19M | 13.10M | 14.90M | 25.30M | |
Total Non-Current Liabilities | | | 1.24B | 1.34B | 1.13B | 1.28B | 1.11B | |
|
TOTAL LIABILITIES | | | 1.48B | 1.57B | 1.34B | 1.53B | 1.35B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 320.85M | 339.98M | 1.91B | 1.92B | 1.37B | |
Additional Paid In Capital | | | 1.58B | 1.58B | 900.00K | 300.00K | 1.00M | |
Common Shares | | | 10.06M | 10.06M | 10.10M | 10.10M | 7.20M | |
Treasury Stock | | | -14.31M | -11.53M | -5.00M | -4.30M | -5.40M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 199.40M | 199.63M | 200.50M | 200.40M | 143.30M | |
Tangible Book Value per Share | | | 9.53 | 9.63 | 9.56 | 9.62 | 9.55 | |
Total Shareholders' Equity | | | 1.90B | 1.92B | 1.92B | 1.93B | 1.37B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.38B | 3.49B | 3.26B | 3.45B | 2.72B | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.69 | 0.58 | 0.65 | 0.79 | |
Current Ratio | | | 1.22 | 1.23 | 1.41 | 1.49 | 1.18 | |
Return On Assets (ROA) | | | 6.61% | 3.22% | 14.18% | 15.26% | -5.06% | |
Return On Equity (ROE) | | | 11.75% | 5.84% | 24.09% | 27.33% | -10.06% | |
Return On Invested Capital (ROIC) | | | 7.36% | 4.63% | 10.40% | 12.52% | 1.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.67% | 4.80% | 10.89% | 13.34% | 1.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.67% | 4.80% | 10.89% | 13.34% | 1.13% | |