US3723032062 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 8.417B -16.75% | 14.505B 72.33% | 16.474B 13.57% | 21.468B 30.31% | ||||||||
EBITDA YoY % growth | 3.201B -51.29% | 6.667B 108.28% | 5.616B -15.76% | 6.779B 20.71% | ||||||||
EBIT YoY % growth | 2.953B -53.22% | 6.305B 113.51% | 5.321B -15.61% | 6.128B 15.17% | ||||||||
Operating Margin | 35.08% | 43.47% | 32.30% | 28.54% | ||||||||
EPS YoY % growth | 4.65 -36.95% | 8.55 83.68% | 6.75 -21.06% | 8.81 30.61% |
All data in DKK
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | |||||
Revenue Q2Q % growth | |||||
EBITDA Q2Q % growth | |||||
EBIT Q2Q % growth |
All data in DKK
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.02 -38.71% | 2.28 | -0.26 | -11.29% |
Q2 2024 Q2Q % growth | 2.22 5.29% | 2.14 | 0.07 | 3.45% |
Q1 2024 Q2Q % growth | 2.06 488.34% | 1.23 | 0.83 | 67.24% |
Q4 2023 Q2Q % growth | 0.99 10.26% | 2.39 | -1.40 | -58.69% |
Q3 2023 Q2Q % growth | 3.30 -17.49% | 2.13 | 1.17 | 54.68% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 5.54B 16.78% | 5.787B | -247M | -4.27% |
Q2 2024 Q2Q % growth | 5.402B 28.68% | 5.166B | 236M | 4.57% |
Q1 2024 Q2Q % growth | 4.143B 45.16% | 3.904B | 239M | 6.12% |
Q4 2023 Q2Q % growth | 4.678B -10.50% | 4.669B | 9M | 0.19% |
Q3 2023 Q2Q % growth | 4.744B 16.08% | 4.583B | 161M | 3.51% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 3.54% | 0.17% | 2.7% | 2.1% |
Revenue | 0.09% | 7.05% | -0.11% | 5.86% |