TSX-V:GMA - TSX Venture Exchange - CA37252J1057 - Common Stock - Currency: CAD
TTM (2024-11-30) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | 2021 (2021-5-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.97M | -2.02M | -1.40M | -1.44M | -1.45M | |||
Depreciation Amortization | 448.20K | 423.40K | 128.40K | 112.40K | 99.00K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 902.50K | -331.20K | 252.30K | 700.00 | 0.00 | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 585.20K | 715.00K | 582.50K | 443.10K | 439.40K | |||
OPERATING CASH FLOW | -29.50K | -1.22M | -437.60K | -886.60K | -915.40K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.61M | -1.72M | -658.90K | -105.00K | -17.20K | |||
Other Investing Activity | 505.50K | 1.12M | -194.50K | 57.80K | 50.00K | |||
INVESTING CASH FLOW | -1.11M | -593.90K | -853.40K | -47.20K | 32.80K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -93.10K | -102.00K | -44.50K | -63.60K | -16.00K | |||
Stock Issued/Repurchased | N/A | 163.40K | 49.70K | 2.69M | 3.80M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -25.50K | 61.40K | 5.20K | 2.63M | 3.79M | |||
CHANGE IN CASH | -1.16M | -1.75M | -1.29M | 1.70M | 2.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -29.50K | -1.22M | -437.60K | -886.60K | -915.40K | |||
Capital Expenditure | -1.61M | -1.72M | -658.90K | -105.00K | -17.20K | |||
FREE CASH FLOW | -1.64M | -2.93M | -1.10M | -991.70K | -932.50K |
All data in CAD