ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 3.80M | 5.08M | 3.39M | 485.80K | |
Cash Equivalents | | | 860.50K | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 195.90K | 589.60K | N/A | N/A | N/A | |
Receivables | | | 2.79M | 1.05M | 177.40K | 173.30K | 230.20K | |
Inventories | | | 21.70K | 18.60K | 83.50K | 11.60K | 7.20K | |
Other Current Assets | | | 296.30K | 56.10K | 81.20K | 115.70K | 94.70K | |
Total Current Assets | | | 4.17M | 5.51M | 5.43M | 3.69M | 817.90K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.74M | 2.73M | 712.80K | 720.10K | 802.00K | |
Investments And Advances | | | 168.60K | 842.90K | 1.37M | 1.34M | 1.51M | |
Other Non-Current Assets | | | 422.00K | 283.60K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 3.33M | 3.85M | 2.08M | 2.06M | 2.31M | |
|
TOTAL ASSETS | | | 7.50M | 9.36M | 7.51M | 5.75M | 3.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.00K | 151.50K | 66.40K | 61.90K | 58.00K | |
Accounts Payable | | | 1.25M | 626.00K | 217.00K | 220.00K | 299.40K | |
Other Current Liabilities | | | 1.43M | 1.02M | 103.00K | N/A | 0.00 | |
Total Current Liabilities | | | 2.71M | 1.80M | 386.40K | 281.90K | 357.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.21M | 2.29M | 681.40K | 749.50K | 791.50K | |
Total Non-Current Liabilities | | | 2.21M | 2.29M | 681.40K | 749.50K | 791.50K | |
|
TOTAL LIABILITIES | | | 4.92M | 4.09M | 1.07M | 1.03M | 1.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -41.11M | -37.76M | -36.42M | -35.14M | -33.54M | |
Additional Paid In Capital | | | 4.92M | 4.52M | 4.42M | 4.42M | 4.39M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 38.78M | 38.52M | 38.44M | 35.44M | 31.13M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 143.40M | 141.83M | 141.37M | 128.22M | 104.56M | |
Tangible Book Value per Share | | | 0.02 | 0.04 | 0.05 | 0.04 | 0.02 | |
Total Shareholders' Equity | | | 2.58M | 5.28M | 6.44M | 4.72M | 1.98M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.50M | 9.36M | 7.51M | 5.75M | 3.13M | |
|
Statistics | |
---|
Debt/Equity | | | 0.85 | 0.43 | 0.11 | 0.16 | 0.40 | |
Current Ratio | | | 1.54 | 3.07 | 14.04 | 13.09 | 2.29 | |
Return On Assets (ROA) | | | -26.33% | -14.96% | -19.21% | -25.27% | -49.00% | |
Return On Equity (ROE) | | | -76.40% | -26.54% | -22.39% | -30.79% | -77.44% | |