DUB:GL9 - Euronext Dublin - IE0000669501 - Common Stock - Currency: EUR
2024 (2025-1-4) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 164.70M | 344.50M | 274.96M | 179.23M | 153.97M | |||
Depreciation Amortization | 156.20M | 149.00M | 150.20M | 139.95M | 133.62M | |||
Change In Working Capital | -127.00M | -99.00M | -145.60M | -48.63M | -1.61M | |||
Interest Paid | 31.30M | 22.00M | 24.40M | 20.73M | 26.77M | |||
Taxes Paid | 40.50M | 40.50M | 62.90M | 37.83M | 23.66M | |||
Other non cash items | 249.30M | 33.80M | 40.10M | 5.84M | 11.03M | |||
OPERATING CASH FLOW | 443.20M | 428.30M | 315.30M | 281.77M | 297.01M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -87.10M | -74.20M | -72.50M | -85.47M | -68.74M | |||
Other Investing Activity | -287.90M | 158.20M | 272.10M | -76.98M | 5.14M | |||
INVESTING CASH FLOW | -375.00M | 84.00M | 199.60M | -162.44M | -63.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -24.20M | -150.70M | -132.40M | 61.76M | -197.01M | |||
Stock Issued/Repurchased | -129.80M | -148.10M | -207.40M | -103.44M | -18.84M | |||
Dividend Paid | -104.40M | -97.20M | -88.90M | -88.78M | -84.16M | |||
Other Financing Activity | 0.00 | -300.00K | 0.00 | N/A | N/A | |||
FINANCING CASH FLOW | -258.40M | -396.30M | -428.70M | -130.46M | -300.01M | |||
Exchange Rate Effect | 1.60M | -3.70M | -800.00K | 14.34M | -11.67M | |||
CHANGE IN CASH | -188.60M | 112.30M | 85.40M | 3.20M | -78.27M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 443.20M | 428.30M | 315.30M | 281.77M | 297.01M | |||
Capital Expenditure | -87.10M | -74.20M | -72.50M | -85.47M | -68.74M | |||
FREE CASH FLOW | 356.10M | 354.10M | 242.80M | 196.30M | 228.27M |
All data in USD