CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -18.83M | -5.14M | -8.32M | |
Depreciation Amortization | | | 3.90M | 1.59M | 4.70M | |
Change In Working Capital | | | 536.10K | 797.30K | -2.06M | |
Interest Paid | | | 841.30K | 0.00 | 0.00 | |
Taxes Paid | | | 0.00 | 29.70K | 2.60K | |
Other non cash items | | | 11.84M | 2.22M | 5.58M | |
OPERATING CASH FLOW | | | -2.55M | -541.80K | -102.40K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | 0.00 | -900.00K | -1.00M | |
Other Investing Activity | | | N/A | 2.04M | N/A | |
INVESTING CASH FLOW | | | 0.00 | 1.14M | -1.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -980.60K | 1.21M | 409.30K | |
Stock Issued/Repurchased | | | 3.51M | 0.00 | N/A | |
Other Financing Activity | | | -500.00K | 250.00K | 0.00 | |
FINANCING CASH FLOW | | | 2.03M | 1.46M | 409.30K | |
|
CHANGE IN CASH | | | -524.90K | 2.06M | -693.60K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -2.55M | -541.80K | -102.40K | |
Capital Expenditure | | | 0.00 | -900.00K | -1.00M | |
FREE CASH FLOW | | | -2.55M | -1.44M | -1.10M | |