ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.32M | 4.10M | 2.04M | |
Receivables | | | 891.70K | 1.68M | 1.51M | |
Inventories | | | 4.12M | 4.15M | 4.97M | |
Other Current Assets | | | 1.32M | 177.10K | 57.30K | |
Total Current Assets | | | 8.65M | 10.11M | 8.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.50M | 2.88M | 3.95M | |
Goodwill | | | 20.01M | 20.01M | 0.00 | |
Intangibles | | | 4.27M | 6.70M | 550.00K | |
Other Non-Current Assets | | | 65.60K | 65.60K | 58.10K | |
Total Non-Current Assets | | | 26.84M | 29.65M | 4.56M | |
|
TOTAL ASSETS | | | 35.48M | 39.76M | 13.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.91M | 7.61M | 32.26M | |
Current Portion Of LT Debt. | | | 1.72M | N/A | N/A | |
Accrued Expenses | | | 2.09M | 1.31M | 693.50K | |
Accounts Payable | | | 1.97M | 2.22M | 1.21M | |
Other Current Liabilities | | | 172.10K | 837.00K | 212.80K | |
Total Current Liabilities | | | 11.85M | 11.98M | 34.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 615.00K | 1.46M | 0.00 | |
Deferred Taxes/Income | | | 1.12M | 1.80M | 0.00 | |
Other Non-Current Liabilities | | | 1.13M | 202.80K | 66.70K | |
Total Non-Current Liabilities | | | 2.87M | 3.46M | 66.70K | |
|
TOTAL LIABILITIES | | | 14.72M | 15.44M | 34.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -88.29M | -69.46M | -30.34M | |
Additional Paid In Capital | | | 108.68M | 93.38M | 4.93M | |
Common Shares | | | 27.00K | 24.10K | 4.09M | |
Other Shareholders' Equity | | | 350.80K | 383.30K | 0.00 | |
Shares Outstanding | | | 27.02M | 24.12M | 24.12M | |
Tangible Book Value per Share | | | -0.13 | -0.10 | -1.08 | |
Total Shareholders' Equity | | | 20.76M | 24.32M | -21.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 35.48M | 39.76M | 13.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.37 | N/A | |
Current Ratio | | | 0.73 | 0.84 | 0.25 | |
Return On Assets (ROA) | | | -53.07% | -12.94% | -63.37% | |
Return On Equity (ROE) | | | -90.70% | -21.15% | N/A | |