ASSETS | |
---|
Current Assets | |
---|
Cash | | | 179.04M | N/A | 50.11M | 15.10M | 174.12M | |
Cash Equivalents | | | 0.00 | 143.72M | 464.00K | 0.00 | 0.00 | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 82.06M | 118.29M | 96.32M | 124.24M | 148.17M | |
Inventories | | | N/A | N/A | N/A | 0.00 | 3.81M | |
Other Current Assets | | | 1.05B | 211.90M | 263.68M | 259.87M | 418.99M | |
Total Current Assets | | | 1.32B | 473.90M | 410.56M | 399.22M | 745.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.30B | 1.49B | 1.44B | 1.63B | 1.35B | |
Investments And Advances | | | 14.95B | 15.29B | 18.30B | 18.09B | 17.82B | |
Goodwill | | | 165.76M | 165.76M | 183.22M | 184.66M | 191.08M | |
Intangibles | | | 11.66M | 12.78M | 13.53M | 10.61M | 9.01M | |
Other Non-Current Assets | | | 148.62M | 182.75M | 280.97M | 53.17M | 27.32M | |
Total Non-Current Assets | | | 16.60B | 17.17B | 20.27B | 20.04B | 19.50B | |
|
TOTAL ASSETS | | | 17.92B | 17.65B | 20.68B | 20.44B | 20.25B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 840.00M | N/A | 1.57B | 1.13B | 0.00 | |
Current Portion Of LT Debt. | | | 501.77M | 599.60M | 303.84M | 560.35M | 1.61B | |
Accrued Expenses | | | 113.76M | N/A | 93.04M | 102.12M | 51.76M | |
Accounts Payable | | | 160.65M | 185.58M | 178.22M | 188.40M | 159.24M | |
Other Current Liabilities | | | 210.14M | 213.11M | 156.13M | 150.23M | 146.65M | |
Total Current Liabilities | | | 1.83B | 998.29M | 2.31B | 2.13B | 1.97B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.37B | 5.83B | 5.35B | 5.22B | 5.66B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 64.00K | |
Other Non-Current Liabilities | | | 204.00M | 216.63M | 243.41M | 104.98M | 113.30M | |
Total Non-Current Liabilities | | | 5.59B | 6.07B | 5.62B | 5.35B | 5.80B | |
|
TOTAL LIABILITIES | | | 7.41B | 7.07B | 7.92B | 7.48B | 7.77B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.62B | 6.70B | 8.88B | 9.08B | 8.61B | |
Additional Paid In Capital | | | 3.31B | 3.31B | 3.30B | 3.30B | 3.30B | |
Minority Interest | | | 16.34M | 16.72M | 23.68M | 26.87M | 26.58M | |
Common Shares | | | 575.54M | 575.03M | 574.67M | 574.30M | 573.95M | |
Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | -1.00K | |
Shares Outstanding | | | 73.95M | 73.88M | 73.80M | 73.71M | 73.62M | |
Tangible Book Value per Share | | | 139.67 | 140.83 | 170.19 | 173.12 | 166.76 | |
Total Shareholders' Equity | | | 10.51B | 10.58B | 12.76B | 12.96B | 12.48B | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.92B | 17.65B | 20.68B | 20.44B | 20.25B | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.55 | 0.54 | 0.49 | 0.45 | |
Current Ratio | | | 0.72 | 0.47 | 0.18 | 0.19 | 0.38 | |
Return On Assets (ROA) | | | 1.73% | -10.13% | 0.82% | 4.16% | 0.77% | |
Return On Equity (ROE) | | | 2.95% | -16.89% | 1.33% | 6.56% | 1.24% | |
Return On Invested Capital (ROIC) | | | 2.39% | 2.31% | 1.78% | 1.76% | 1.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.39% | 2.33% | 1.78% | 1.76% | 1.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.41% | 2.36% | 1.80% | 1.78% | 1.99% | |