ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.98M | 20.24M | 6.93M | 12.73M | 8.41M | |
Receivables | | | 5.93M | 6.46M | 7.27M | 5.07M | 6.29M | |
Inventories | | | 381.20K | 506.40K | 5.11M | 1.39M | 500.00K | |
Other Current Assets | | | 2.43M | 3.92M | 15.96M | 2.78M | 1.83M | |
Total Current Assets | | | 22.72M | 31.12M | 35.26M | 21.96M | 17.03M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.87M | 6.73M | 12.24M | 12.26M | 12.07M | |
Goodwill | | | 411.90K | 411.90K | 2.68M | 330.00K | N/A | |
Intangibles | | | 2.68M | 2.84M | 5.79M | 160.00K | 220.00K | |
Other Non-Current Assets | | | 3.00M | 3.10M | 3.26M | 3.51M | 3.12M | |
Total Non-Current Assets | | | 13.47M | 14.69M | 25.91M | 19.79M | 18.94M | |
|
TOTAL ASSETS | | | 36.18M | 45.81M | 61.17M | 41.75M | 35.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 3.10M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.70M | 1.68M | 10.23M | 17.42M | 3.34M | |
Accrued Expenses | | | 1.61M | 2.17M | 2.02M | 1.77M | 1.08M | |
Accounts Payable | | | 2.55M | 5.13M | 2.06M | 680.00K | 1.40M | |
Other Current Liabilities | | | 787.70K | 4.94M | 4.90M | 2.63M | 2.27M | |
Total Current Liabilities | | | 6.65M | 14.01M | 19.21M | 22.50M | 8.08M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.33M | 1.72M | 17.93M | 6.86M | 23.21M | |
Other Non-Current Liabilities | | | 4.59M | 4.94M | 4.89M | 5.87M | 6.84M | |
Total Non-Current Liabilities | | | 5.85M | 6.58M | 22.76M | 12.77M | 30.10M | |
|
TOTAL LIABILITIES | | | 12.50M | 20.58M | 41.97M | 35.27M | 38.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -59.71M | -57.87M | -28.29M | -9.73M | -4.50M | |
Additional Paid In Capital | | | 82.01M | 80.98M | 46.23M | 15.38M | 2.08M | |
Minority Interest | | | -70.90K | -79.10K | -60.00K | 40.00K | 50.00K | |
Common Shares | | | 1.23M | 1.18M | 190.00K | 60.00K | 50.00K | |
Other Shareholders' Equity | | | 159.40K | 935.10K | 1.06M | 770.00K | 150.00K | |
Shares Outstanding | | | 10.24M | 9.83M | 1.62M | 530.00K | 430.00K | |
Tangible Book Value per Share | | | 2.01 | 2.24 | 6.62 | 11.32 | -5.65 | |
Total Shareholders' Equity | | | 23.69M | 25.23M | 19.19M | 6.49M | -2.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.18M | 45.81M | 61.17M | 41.75M | 35.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.19 | 0.93 | 1.06 | -10.50 | |
Current Ratio | | | 3.42 | 2.22 | 1.84 | 0.98 | 2.11 | |
Return On Assets (ROA) | | | -48.64% | -64.55% | -30.34% | -13.13% | -8.70% | |
Return On Equity (ROE) | | | -74.31% | -117.20% | -96.72% | -84.44% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |