NASDAQ:GCMG - Nasdaq - US36831E1082 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 98.45M | 44.35M | 85.20M | 96.20M | 198.10M | |||
Receivables | 54.40M | 65.95M | 48.30M | 125.10M | 95.30M | |||
Total Current Assets | 152.84M | 110.30M | 133.50M | 221.30M | 293.40M | |||
Non-Current Assets | ||||||||
PPE Net | 64.07M | 45.93M | 17.10M | 5.40M | 7.90M | |||
Investments And Advances | 250.94M | 240.20M | 224.00M | 226.30M | 166.30M | |||
Goodwill | 28.96M | 28.96M | 29.00M | 29.00M | 29.00M | |||
Intangibles | 1.64M | 2.63M | 3.90M | 6.30M | 8.60M | |||
Other Non-Current Assets | 53.61M | 58.30M | 60.30M | 68.50M | 74.20M | |||
Total Non-Current Assets | 422.20M | 394.64M | 355.40M | 360.30M | 338.90M | |||
TOTAL ASSETS | 575.04M | 504.94M | 488.90M | 581.60M | 632.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 185.62M | 140.37M | 69.00M | 100.20M | 79.20M | |||
Other Current Liabilities | 53.81M | 62.55M | 64.30M | 67.90M | 70.60M | |||
Total Current Liabilities | 239.43M | 202.93M | 133.30M | 168.10M | 149.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 432.94M | 384.73M | 387.60M | 390.50M | 335.20M | |||
Other Non-Current Liabilities | 15.72M | 28.52M | 62.00M | 78.80M | 114.40M | |||
Total Non-Current Liabilities | 367.49M | 329.65M | 375.50M | 439.20M | 511.80M | |||
TOTAL LIABILITIES | 606.92M | 532.58M | 508.80M | 607.30M | 661.60M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -37.37M | -32.22M | -23.90M | -26.20M | -29.80M | |||
Additional Paid In Capital | 5.31M | 1.94M | 0.00 | 1.50M | 2.70M | |||
Minority Interest | -81.17M | -83.59M | -74.20M | -30.10M | 62.30M | |||
Common Shares | 18.00K | 18.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 156.00K | 2.63M | 4.10M | -1.00M | -2.20M | |||
Shares Outstanding | 189.12M | 187.22M | 186.00M | 188.20M | 185.10M | |||
Tangible Book Value per Share | -0.33 | -0.32 | -0.28 | -0.32 | -0.36 | |||
Total Shareholders' Equity | -31.88M | -27.63M | -19.80M | -25.70M | -29.30M | |||
TOTAL LIABILITIES AND EQUITY | 575.04M | 504.94M | 488.90M | 581.60M | 632.30M | |||
Statistics | ||||||||
Debt/Equity | -13.58 | -13.92 | -19.58 | -15.19 | -11.44 | |||
Current Ratio | 0.64 | 0.54 | 1.00 | 1.32 | 1.96 | |||
Return On Assets (ROA) | 2.49% | 2.53% | 4.05% | 3.70% | 0.63% | |||
Return On Invested Capital (ROIC) | 11.43% | N/A | 20.15% | 23.61% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 16.17% | N/A | 26.50% | 30.76% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 18.57% | N/A | 30.17% | 34.61% | N/A |
All data in USD , ROIC based on taxRate of 0.11