ASSETS | |
---|
Current Assets | |
---|
Cash | | | 625.80M | 506.70M | 1.25B | 1.07B | 1.06B | |
Cash Equivalents | | | 840.70M | 691.30M | 519.30M | 261.70M | 213.30M | |
Marketable Securities | | | 2.14B | 1.41B | 887.40M | 2.09B | 474.10M | |
Receivables | | | 863.50M | 825.80M | 1.42B | 1.31B | 1.12B | |
Inventories | | | 1.11B | 1.17B | 1.21B | 1.10B | 704.00M | |
Other Current Assets | | | 223.10M | 359.80M | 1.64B | 286.10M | 694.90M | |
Total Current Assets | | | 5.80B | 4.97B | 6.92B | 6.13B | 4.27B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.30B | 2.98B | 3.29B | 2.75B | 2.52B | |
Investments And Advances | | | 11.08B | 13.38B | 13.78B | 18.88B | 18.31B | |
Goodwill | | | 4.72B | 4.36B | 6.26B | 4.65B | 3.98B | |
Intangibles | | | 2.23B | 2.07B | 2.84B | 1.61B | 1.00B | |
Other Non-Current Assets | | | 338.20M | 804.50M | 312.50M | 277.40M | 281.00M | |
Total Non-Current Assets | | | 21.67B | 23.59B | 26.48B | 28.17B | 26.09B | |
|
TOTAL ASSETS | | | 27.47B | 28.56B | 33.40B | 34.30B | 30.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 55.50M | 23.50M | 437.60M | 149.50M | 256.30M | |
Current Portion Of LT Debt. | | | 1.28B | 1.15B | 1.22B | 888.00M | 137.70M | |
Accrued Expenses | | | 299.10M | 266.10M | 513.50M | 526.30M | 414.90M | |
Accounts Payable | | | 630.00M | 571.50M | 857.40M | 865.80M | 603.80M | |
Other Current Liabilities | | | 715.00M | 732.80M | 1.45B | 690.50M | 956.70M | |
Total Current Liabilities | | | 2.97B | 2.74B | 4.48B | 3.12B | 2.37B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.74B | 7.18B | 8.71B | 6.62B | 5.62B | |
Deferred Taxes/Income | | | 570.60M | 516.50M | 659.40M | 458.40M | 271.90M | |
Other Non-Current Liabilities | | | 1.06B | 1.11B | 2.73B | 2.31B | 1.62B | |
Total Non-Current Liabilities | | | 10.37B | 10.78B | 14.20B | 11.25B | 9.01B | |
|
TOTAL LIABILITIES | | | 13.35B | 13.53B | 18.68B | 14.37B | 11.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.51B | 8.31B | 7.33B | 8.31B | 8.25B | |
Additional Paid In Capital | | | 3.82B | 3.82B | 3.82B | 3.82B | 3.82B | |
Minority Interest | | | 2.00B | 1.98B | 2.10B | 1.86B | 1.49B | |
Common Shares | | | 653.10M | 653.10M | 653.10M | 653.10M | 653.10M | |
Treasury Stock | | | -957.50M | -1.30B | -998.00M | -635.20M | -613.70M | |
Other Shareholders' Equity | | | -26.20M | -188.20M | -203.40M | -257.80M | -294.90M | |
Shares Outstanding | | | 125.51M | 129.77M | 140.78M | 148.41M | 152.61M | |
Tangible Book Value per Share | | | 57.14 | 66.25 | 39.96 | 92.09 | 91.74 | |
Total Shareholders' Equity | | | 14.12B | 15.03B | 14.72B | 19.93B | 18.98B | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.47B | 28.56B | 33.40B | 34.30B | 30.36B | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.48 | 0.62 | 0.34 | 0.31 | |
Current Ratio | | | 1.95 | 1.81 | 1.55 | 1.96 | 1.80 | |
Return On Assets (ROA) | | | 0.48% | 6.03% | -1.75% | 0.81% | 1.29% | |
Return On Equity (ROE) | | | 0.94% | 11.46% | -3.97% | 1.40% | 2.06% | |
Return On Invested Capital (ROIC) | | | 0.88% | 1.45% | 0.10% | 1.32% | 1.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.01% | 1.58% | 0.11% | 1.42% | 1.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.49% | 2.16% | 0.16% | 1.82% | 2.35% | |