EPA:FNAC - Euronext Paris - Matif - FR0011476928 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 1.57B | |||
Cash Equivalents | 583.00M | 1.12B | 931.70M | 1.18B | 0.00 | |||
Marketable Securities | 24.00M | 22.40M | 19.10M | 9.40M | 6.80M | |||
Receivables | 165.00M | 196.90M | 255.10M | 305.30M | 289.00M | |||
Inventories | 1.16B | 1.16B | 1.14B | 1.10B | 960.20M | |||
Other Current Assets | 389.00M | 536.00M | 389.00M | 377.90M | 361.10M | |||
Total Current Assets | 2.32B | 3.03B | 2.74B | 2.98B | 3.19B | |||
Non-Current Assets | ||||||||
PPE Net | 1.59B | 1.65B | 1.69B | 1.69B | 1.70B | |||
Investments And Advances | 27.00M | 23.40M | 46.50M | 40.80M | 32.70M | |||
Goodwill | 1.68B | 1.68B | 1.65B | 1.65B | 1.65B | |||
Intangibles | 560.00M | 565.50M | 561.70M | 528.20M | 505.60M | |||
Other Non-Current Assets | 66.00M | 63.00M | 60.20M | 68.90M | 67.30M | |||
Total Non-Current Assets | 3.92B | 3.98B | 4.01B | 3.98B | 3.96B | |||
TOTAL ASSETS | 6.24B | 7.01B | 6.75B | 6.96B | 7.15B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 272.00M | 316.70M | 16.70M | 0.00 | 550.00M | |||
Current Portion Of LT Debt. | 243.00M | 246.40M | 243.60M | 238.90M | 229.70M | |||
Accrued Expenses | N/A | 1.30M | 1.30M | 1.30M | 1.30M | |||
Accounts Payable | 1.44B | 2.15B | 1.97B | 2.04B | 1.78B | |||
Other Current Liabilities | 742.00M | 883.10M | 851.10M | 864.40M | 929.60M | |||
Total Current Liabilities | 2.70B | 3.60B | 3.08B | 3.14B | 3.50B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.75B | 1.50B | 1.81B | 1.82B | 1.79B | |||
Deferred Taxes/Income | 165.00M | 198.50M | 164.90M | 164.90M | 164.60M | |||
Other Non-Current Liabilities | 170.00M | 175.30M | 167.40M | 266.50M | 330.30M | |||
Total Non-Current Liabilities | 2.10B | 1.89B | 2.16B | 2.26B | 2.29B | |||
TOTAL LIABILITIES | 4.80B | 5.49B | 5.24B | 5.40B | 5.78B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 434.00M | 512.60M | 517.70M | 563.30M | 375.20M | |||
Additional Paid In Capital | 987.00M | 986.80M | 971.00M | 971.00M | 971.20M | |||
Minority Interest | 16.00M | 16.50M | 10.90M | 8.20M | 4.90M | |||
Common Shares | 28.00M | 27.80M | 26.90M | 26.80M | 26.60M | |||
Other Shareholders' Equity | -6.00M | -5.50M | -3.90M | -5.70M | -4.50M | |||
Shares Outstanding | 27.00M | 27.22M | 26.73M | 26.69M | 26.54M | |||
Tangible Book Value per Share | -29.52 | -26.58 | -26.35 | -23.49 | -29.82 | |||
Total Shareholders' Equity | 1.44B | 1.52B | 1.51B | 1.56B | 1.37B | |||
TOTAL LIABILITIES AND EQUITY | 6.24B | 7.01B | 6.75B | 6.96B | 7.15B | |||
Statistics | ||||||||
Debt/Equity | 1.40 | 1.20 | 1.21 | 1.17 | 1.71 | |||
Current Ratio | 0.86 | 0.84 | 0.89 | 0.95 | 0.91 | |||
Return On Assets (ROA) | 1.74% | 0.71% | -0.47% | 2.30% | 0.02% | |||
Return On Equity (ROE) | 7.52% | 3.27% | -2.12% | 10.31% | 0.09% | |||
Return On Invested Capital (ROIC) | 2.93% | 3.00% | 4.10% | 4.66% | 3.36% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.48% | 4.33% | 5.53% | 6.77% | 3.37% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 11.55% | 32.72% | 29.14% | 39.92% | 6.93% |
All data in EUR , ROIC based on taxRate of 0.34