NASDAQ:FLNC - Nasdaq - US34379V1035 - Common Stock - Currency: USD
TTM (2024-12-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.09M | 30.37M | -104.82M | -289.18M | -162.00M | |||
Depreciation Amortization | 16.08M | 14.48M | 10.67M | 7.11M | 5.11M | |||
Income Taxes - Deferred | -7.08M | -6.72M | 2.54M | 520.00K | -1.35M | |||
Change In Working Capital | -212.02M | -9.36M | -41.02M | -78.30M | -148.39M | |||
Interest Paid | 3.22M | 3.02M | 2.34M | 1.13M | 1.23M | |||
Taxes Paid | 7.45M | 2.66M | 1.24M | 2.07M | 6.42M | |||
Other non cash items | 53.20M | 50.92M | 20.70M | 77.47M | 41.36M | |||
OPERATING CASH FLOW | -150.91M | 79.69M | -111.93M | -282.39M | -265.27M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -21.57M | -18.98M | -12.22M | -7.93M | -4.29M | |||
Other Investing Activity | N/A | 0.00 | 106.66M | -140.48M | -18.00M | |||
INVESTING CASH FLOW | -21.57M | -18.98M | 94.44M | -148.42M | -22.29M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 371.00M | 0.00 | 48.18M | -100.00M | 100.00M | |||
Stock Issued/Repurchased | 2.58M | 3.67M | 4.42M | 946.08M | 125.00M | |||
Other Financing Activity | -15.07M | -12.35M | 0.00 | -29.03M | 6.13M | |||
FINANCING CASH FLOW | 358.51M | -8.68M | 52.60M | 817.05M | 231.13M | |||
Exchange Rate Effect | -8.19M | 3.94M | -2.10M | 5.40M | -550.00K | |||
CHANGE IN CASH | 177.85M | 55.98M | 33.01M | 391.64M | -56.98M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -150.91M | 79.69M | -111.93M | -282.39M | -265.27M | |||
Capital Expenditure | -21.57M | -18.98M | -12.22M | -7.93M | -4.29M | |||
FREE CASH FLOW | -172.47M | 60.71M | -124.15M | -290.32M | -269.56M |
All data in USD