NASDAQ:FLNC - Nasdaq - US34379V1035 - Common Stock
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 448.69M | 345.90M | 357.30M | 36.80M | 93.80M | |||
Marketable Securities | N/A | 0.00 | 110.40M | N/A | 0.00 | |||
Receivables | 805.98M | 394.70M | 351.70M | 206.10M | 186.80M | |||
Inventories | 182.60M | 224.90M | 652.70M | 389.80M | 37.30M | |||
Other Current Assets | 243.18M | 229.50M | 129.40M | 28.80M | 9.60M | |||
Total Current Assets | 1.68B | 1.20B | 1.60B | 661.50M | 327.50M | |||
Non-Current Assets | ||||||||
PPE Net | 23.54M | 12.80M | 16.20M | 8.20M | 5.20M | |||
Goodwill | 27.48M | 26.00M | 24.90M | 9.20M | 4.70M | |||
Intangibles | 60.00M | 55.80M | 51.70M | 36.10M | 26.30M | |||
Other Non-Current Assets | 110.72M | 31.70M | 51.40M | 2.70M | 400.00K | |||
Total Non-Current Assets | 221.75M | 157.10M | 144.20M | 56.20M | 36.50M | |||
TOTAL ASSETS | 1.90B | 1.35B | 1.75B | 717.70M | 364.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 100.00M | 0.00 | |||
Current Portion Of LT Debt. | 30.36M | 22.50M | N/A | N/A | N/A | |||
Accrued Expenses | 399.96M | 228.10M | 209.90M | 202.30M | 147.80M | |||
Accounts Payable | 436.74M | 65.40M | 307.40M | 162.90M | 87.60M | |||
Other Current Liabilities | 391.77M | 429.60M | 592.10M | 306.30M | 142.80M | |||
Total Current Liabilities | 1.26B | 745.70M | 1.11B | 771.50M | 378.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 28.00M | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 7.11M | 4.80M | 4.90M | N/A | 200.00K | |||
Other Non-Current Liabilities | 29.10M | 17.30M | 2.10M | 2.40M | 2.80M | |||
Total Non-Current Liabilities | 171.25M | 204.10M | 200.30M | 2.40M | 3.10M | |||
TOTAL LIABILITIES | 1.43B | 949.80M | 1.31B | 773.90M | 381.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -151.45M | -174.20M | -104.50M | -279.30M | -117.30M | |||
Additional Paid In Capital | 634.85M | 581.10M | 542.60M | 106.20M | 99.90M | |||
Minority Interest | 135.03M | 154.00M | 193.40M | N/A | N/A | |||
Common Shares | 1.00K | 0.00 | 0.00 | N/A | N/A | |||
Treasury Stock | -9.46M | -7.80M | -5.00M | N/A | N/A | |||
Other Shareholders' Equity | -1.84M | 3.20M | 2.80M | 117.00M | 200.00K | |||
Shares Outstanding | 180.92M | 177.50M | 174.00M | 171.30M | 166.70M | |||
Tangible Book Value per Share | 2.13 | 1.81 | 2.06 | -0.59 | -0.29 | |||
Total Shareholders' Equity | 472.10M | 402.30M | 435.80M | -56.20M | -17.20M | |||
TOTAL LIABILITIES AND EQUITY | 1.90B | 1.35B | 1.75B | 717.70M | 364.00M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.07 | N/A | N/A | N/A | |||
Current Ratio | 1.33 | 1.60 | 1.44 | 0.86 | 0.87 | |||
Return On Assets (ROA) | 1.19% | -5.15% | -5.99% | -22.57% | -12.83% | |||
Return On Equity (ROE) | 4.81% | -17.30% | -23.98% | N/A | N/A | |||
Return On Invested Capital (ROIC) | 4.04% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.36% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 24.27% | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.23