ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 764.00M | 571.00M | 601.00M | 771.00M | 1.33B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 3.20B | 3.60B | 3.60B | 3.61B | 2.79B | |
Inventories | | | 4.27B | 4.19B | 3.90B | 4.33B | 3.27B | |
Other Current Assets | | | 988.00M | 1.05B | 981.00M | 837.00M | 735.00M | |
Total Current Assets | | | 9.22B | 9.41B | 9.08B | 9.55B | 8.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.44B | 3.32B | 3.07B | 2.58B | 2.41B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 23.00M | |
Goodwill | | | 2.36B | 2.36B | 2.24B | 2.05B | 1.83B | |
Intangibles | | | 699.00M | 753.00M | 783.00M | 782.00M | 546.00M | |
Other Non-Current Assets | | | 800.00M | 735.00M | 824.00M | 704.00M | 799.00M | |
Total Non-Current Assets | | | 7.30B | 7.16B | 6.92B | 6.11B | 5.58B | |
|
TOTAL ASSETS | | | 16.53B | 16.57B | 15.99B | 15.66B | 13.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 400.00M | 150.00M | 55.00M | 250.00M | 0.00 | |
Accrued Expenses | | | 416.00M | 395.00M | 366.00M | 321.00M | 263.00M | |
Accounts Payable | | | 3.03B | 3.41B | 3.41B | 3.61B | 3.03B | |
Other Current Liabilities | | | 1.21B | 1.26B | 1.60B | 1.62B | 1.45B | |
Total Current Liabilities | | | 5.06B | 5.22B | 5.43B | 5.80B | 4.74B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.95B | 3.77B | 3.71B | 3.68B | 2.51B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.04B | 1.97B | 1.82B | 1.52B | 1.46B | |
Total Non-Current Liabilities | | | 5.98B | 5.74B | 5.53B | 5.20B | 3.97B | |
|
TOTAL LIABILITIES | | | 11.04B | 10.96B | 10.96B | 11.00B | 8.71B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.00B | 9.59B | 8.56B | 7.59B | 6.05B | |
Additional Paid In Capital | | | 912.00M | 864.00M | 809.00M | 760.00M | 704.00M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 20.10K | 30.00M | 30.00M | 30.00M | 30.00M | |
Treasury Stock | | | -457.00M | -3.94B | -3.47B | -2.89B | -989.00M | |
Other Shareholders' Equity | | | -964.02M | -931.00M | -888.00M | -830.00M | -796.00M | |
Shares Outstanding | | | 199.03M | 201.00M | 204.00M | 211.00M | 222.00M | |
Tangible Book Value per Share | | | 12.20 | 12.47 | 9.87 | 8.70 | 11.84 | |
Total Shareholders' Equity | | | 5.49B | 5.62B | 5.04B | 4.67B | 5.00B | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.53B | 16.57B | 15.99B | 15.66B | 13.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.72 | 0.67 | 0.74 | 0.79 | 0.50 | |
Current Ratio | | | 1.82 | 1.80 | 1.67 | 1.65 | 1.72 | |
Return On Assets (ROA) | | | 9.92% | 10.47% | 11.81% | 13.55% | 10.74% | |
Return On Equity (ROE) | | | 29.88% | 30.89% | 37.50% | 45.49% | 29.42% | |
Return On Invested Capital (ROIC) | | | 16.09% | 17.17% | 20.25% | 21.14% | 15.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.24% | 18.08% | 21.47% | 22.93% | 18.78% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.14% | 25.41% | 30.82% | 33.30% | 27.25% | |