ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 601.00K | 571.00K | 601.00K | 771.00K | 1.33M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 3.64M | 3.60M | 3.60M | 3.61M | 2.79M | |
Inventories | | | 4.39M | 4.19M | 3.90M | 4.33M | 3.27M | |
Other Current Assets | | | 989.00K | 1.05M | 981.00K | 837.00K | 735.00K | |
Total Current Assets | | | 9.63M | 9.41M | 9.08M | 9.55M | 8.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.39M | 3.32M | 3.07M | 2.58M | 2.41M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 23.00M | |
Goodwill | | | 2.36M | 2.36M | 2.24M | 2.05M | 1.83M | |
Intangibles | | | 720.00K | 753.00K | 783.00K | 782.00K | 546.00K | |
Other Non-Current Assets | | | 760.00K | 735.00K | 824.00K | 704.00K | 799.00K | |
Total Non-Current Assets | | | 7.23M | 7.16M | 6.92M | 6.11M | 5.58M | |
|
TOTAL ASSETS | | | 16.86M | 16.57M | 15.99M | 15.66M | 13.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 550.00K | 150.00K | 55.00K | 250.00K | 0.00 | |
Accrued Expenses | | | 406.00K | 395.00K | 366.00K | 321.00K | 263.00K | |
Accounts Payable | | | 3.43M | 3.41M | 3.41M | 3.61M | 3.03M | |
Other Current Liabilities | | | 1.35M | 1.26M | 1.60M | 1.62M | 1.45M | |
Total Current Liabilities | | | 5.74M | 5.22M | 5.43M | 5.80M | 4.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.45M | 3.77M | 3.71M | 3.68M | 2.51M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.02M | 1.97M | 1.82M | 1.52M | 1.46M | |
Total Non-Current Liabilities | | | 5.46M | 5.74M | 5.53M | 5.20M | 3.97M | |
|
TOTAL LIABILITIES | | | 11.20M | 10.96M | 10.96M | 11.00M | 8.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.89M | 9.59M | 8.56M | 7.59M | 6.05M | |
Additional Paid In Capital | | | 910.00K | 864.00K | 809.00K | 760.00K | 704.00K | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 0.00 | 30.00K | 30.00K | 30.00K | 30.00K | |
Treasury Stock | | | -211.00K | -3.94M | -3.47M | -2.89M | -989.00K | |
Other Shareholders' Equity | | | -933.00K | -931.00K | -888.00K | -830.00K | -796.00K | |
Shares Outstanding | | | 200.00K | 201.00K | 204.00K | 211.00K | 222.00K | |
Tangible Book Value per Share | | | 12.86 | 12.47 | 9.87 | 8.70 | 11.84 | |
Total Shareholders' Equity | | | 5.66M | 5.62M | 5.04M | 4.67M | 5.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.86M | 16.57M | 15.99M | 15.66M | 13.71M | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.67 | 0.74 | 0.79 | 0.50 | |
Current Ratio | | | 1.68 | 1.80 | 1.67 | 1.65 | 1.72 | |
Return On Assets (ROA) | | | 10.00% | 10.47% | 11.81% | 13.55% | 10.74% | |
Return On Equity (ROE) | | | 29.81% | 30.89% | 37.50% | 45.49% | 29.42% | |
Return On Invested Capital (ROIC) | | | 17.05% | 17.17% | 20.25% | 21.14% | 15.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.02% | 18.08% | 21.47% | 22.93% | 18.78% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.50% | 25.41% | 30.82% | 33.30% | 27.25% | |