NYSE:ESI - New York Stock Exchange, Inc. - US28618M1062 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 359.40M | 289.30M | 266.00M | 330.00M | 292.00M | |||
Receivables | 439.60M | 461.80M | 456.00M | 492.00M | 403.00M | |||
Inventories | 246.20M | 298.90M | 291.00M | 274.00M | 203.00M | |||
Other Current Assets | 224.80M | 147.50M | 177.00M | 117.00M | 92.00M | |||
Total Current Assets | 1.27B | 1.20B | 1.19B | 1.22B | 990.00M | |||
Non-Current Assets | ||||||||
PPE Net | 276.80M | 387.20M | 362.00M | 338.00M | 296.00M | |||
Goodwill | 2.13B | 2.34B | 2.41B | 2.53B | 2.25B | |||
Intangibles | 732.00M | 879.30M | 806.00M | 957.00M | 856.00M | |||
Other Non-Current Assets | 463.10M | 173.40M | 134.00M | 103.00M | 89.00M | |||
Total Non-Current Assets | 3.60B | 3.78B | 3.71B | 3.92B | 3.49B | |||
TOTAL ASSETS | 4.87B | 4.97B | 4.90B | 5.14B | 4.48B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 10.40M | 11.50M | 12.00M | 13.00M | 7.00M | |||
Accrued Expenses | 229.30M | 213.80M | 195.00M | 247.00M | 184.00M | |||
Accounts Payable | 121.30M | 140.60M | 132.00M | 138.00M | 96.00M | |||
Other Current Liabilities | 18.70M | 3.50M | 6.00M | 18.00M | 27.00M | |||
Total Current Liabilities | 379.70M | 369.40M | 344.00M | 415.00M | 314.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.81B | 1.92B | 1.88B | 1.89B | 1.51B | |||
Deferred Taxes/Income | 93.90M | 108.90M | 121.00M | 140.00M | 113.00M | |||
Other Non-Current Liabilities | 188.30M | 230.50M | 205.00M | 188.00M | 230.00M | |||
Total Non-Current Liabilities | 2.11B | 2.28B | 2.23B | 2.24B | 1.85B | |||
TOTAL LIABILITIES | 2.49B | 2.65B | 2.57B | 2.66B | 2.16B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.02B | -1.18B | -1.22B | -1.33B | -1.47B | |||
Additional Paid In Capital | 4.21B | 4.20B | 4.19B | 4.17B | 4.12B | |||
Minority Interest | 15.40M | 15.80M | 17.00M | 20.00M | -2.00M | |||
Common Shares | 2.70M | 2.70M | 3.00M | 3.00M | 3.00M | |||
Treasury Stock | -349.50M | -341.90M | -334.00M | -159.00M | -138.00M | |||
Other Shareholders' Equity | -467.20M | -345.90M | -299.00M | -197.00M | -195.00M | |||
Shares Outstanding | 242.20M | 241.60M | 241.00M | 247.00M | 247.00M | |||
Tangible Book Value per Share | -1.99 | -3.67 | -3.68 | -4.06 | -3.19 | |||
Total Shareholders' Equity | 2.38B | 2.33B | 2.33B | 2.48B | 2.32B | |||
TOTAL LIABILITIES AND EQUITY | 4.87B | 4.97B | 4.90B | 5.14B | 4.48B | |||
Statistics | ||||||||
Debt/Equity | 0.76 | 0.82 | 0.81 | 0.76 | 0.65 | |||
Current Ratio | 3.34 | 3.24 | 3.46 | 2.93 | 3.15 | |||
Return On Assets (ROA) | 5.01% | 2.37% | 3.82% | 3.96% | 1.69% | |||
Return On Equity (ROE) | 10.25% | 5.07% | 8.02% | 8.19% | 3.26% | |||
Return On Invested Capital (ROIC) | 6.67% | 4.80% | 6.22% | 5.54% | 4.87% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.25% | 5.12% | 6.60% | 5.95% | 5.23% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 23.59% | 20.11% | 26.38% | 28.73% | 26.41% |
All data in USD , ROIC based on taxRate of 0.13