ASSETS | |
---|
Current Assets | |
---|
Cash | | | 283.00M | 459.00M | 325.00M | 811.00M | 603.00M | |
Cash Equivalents | | | -149.00K | -432.00K | -189.00K | -648.00K | 567.00K | |
Marketable Securities | | | 112.43M | 288.49M | 352.70M | 578.44M | 84.84M | |
Receivables | | | 168.62M | 192.62M | 235.46M | 336.95M | 194.36M | |
Inventories | | | 22.13M | 20.02M | 17.60M | 32.30M | 49.38M | |
Other Current Assets | | | 147.58M | 96.16M | 150.15M | 174.96M | 130.28M | |
Total Current Assets | | | 733.62M | 1.06B | 1.08B | 1.93B | 1.06B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.17B | 2.57B | 2.27B | 2.05B | 2.26B | |
Investments And Advances | | | 99.44M | 84.76M | 73.70M | 46.33M | 52.25M | |
Goodwill | | | 430.82M | 412.50M | 408.05M | 306.12M | 223.38M | |
Intangibles | | | 1.16B | 990.87M | 971.66M | 689.06M | 826.48M | |
Other Non-Current Assets | | | 161.00M | 86.64M | 417.86M | 981.05M | 103.02M | |
Total Non-Current Assets | | | 5.02B | 4.14B | 4.15B | 4.07B | 3.46B | |
|
TOTAL ASSETS | | | 5.76B | 5.20B | 5.23B | 6.00B | 4.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 623.55M | 147.14M | 306.12M | 1.31B | 79.43M | |
Current Portion Of LT Debt. | | | 38.47M | 23.19M | 77.44M | 32.73M | 56.36M | |
Accrued Expenses | | | 8.10M | 10.14M | 15.38M | 12.64M | 12.53M | |
Accounts Payable | | | 108.00M | 122.04M | 123.00M | 254.28M | 74.07M | |
Other Current Liabilities | | | 146.25M | 129.33M | 224.46M | 271.76M | 132.12M | |
Total Current Liabilities | | | 924.37M | 431.84M | 746.39M | 1.89B | 354.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.86B | 2.17B | 1.90B | 2.17B | 2.06B | |
Deferred Taxes/Income | | | 238.54M | 191.96M | 197.26M | 107.27M | 120.44M | |
Other Non-Current Liabilities | | | 547.16M | 264.83M | 327.80M | 269.56M | 223.87M | |
Total Non-Current Liabilities | | | 2.73B | 2.63B | 2.43B | 2.56B | 2.41B | |
|
TOTAL LIABILITIES | | | 3.65B | 3.07B | 3.18B | 4.44B | 2.77B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.09B | 2.12B | 2.03B | 1.54B | 1.74B | |
Minority Interest | | | 84.67M | 6.66M | 9.33M | 9.64M | 9.67M | |
Common Shares | | | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | -1.00K | 1.00K | |
Shares Outstanding | | | 146.49M | 147.13M | 149.54M | 149.54M | 148.87M | |
Tangible Book Value per Share | | | 3.50 | 4.96 | 4.45 | 3.77 | 4.76 | |
Total Shareholders' Equity | | | 2.10B | 2.13B | 2.05B | 1.56B | 1.76B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.76B | 5.20B | 5.23B | 6.00B | 4.53B | |
|
Statistics | |
---|
Debt/Equity | | | 1.18 | 1.09 | 1.08 | 2.24 | 1.22 | |
Current Ratio | | | 0.79 | 2.45 | 1.45 | 1.03 | 3.00 | |
Return On Assets (ROA) | | | 5.90% | 3.44% | 7.25% | 2.88% | 2.38% | |
Return On Equity (ROE) | | | 16.14% | 8.38% | 18.53% | 11.09% | 6.14% | |
Return On Invested Capital (ROIC) | | | 5.01% | 3.78% | 3.88% | 2.14% | 2.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.12% | 4.02% | 4.19% | 2.40% | 2.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.28% | 5.76% | 6.09% | 3.01% | 3.00% | |