CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.20M | -1.08M | -3.41M | |
Depreciation Amortization | | | 242.70K | 317.40K | 598.40K | |
Income Taxes - Deferred | | | 6.00K | -7.70K | N/A | |
Change In Working Capital | | | -1.53M | -1.59M | -1.26M | |
Interest Paid | | | 145.60K | 109.80K | 75.90K | |
Taxes Paid | | | 0.00 | 2.70K | 3.30K | |
Other non cash items | | | 867.20K | 868.60K | 402.70K | |
OPERATING CASH FLOW | | | -1.62M | -1.50M | -3.66M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.30K | -5.40K | -386.90K | |
Other Investing Activity | | | 0.00 | 40.70K | -45.90K | |
INVESTING CASH FLOW | | | -1.30K | 35.30K | -432.70K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.24M | 1.45M | 4.26M | |
FINANCING CASH FLOW | | | 1.24M | 1.45M | 4.26M | |
|
Exchange Rate Effect | | | 1.30K | -92.70K | -27.00K | |
CHANGE IN CASH | | | -379.60K | -106.20K | 140.80K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -1.62M | -1.50M | -3.66M | |
Capital Expenditure | | | -1.30K | -5.40K | -386.90K | |
FREE CASH FLOW | | | -1.62M | -1.50M | -4.05M | |