ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 674.60K | 1.02M | 991.30K | |
Marketable Securities | | | 400.00 | 45.60K | 2.10K | |
Receivables | | | 162.90K | 671.20K | 494.90K | |
Other Current Assets | | | 286.90K | 390.80K | 85.80K | |
Total Current Assets | | | 1.12M | 2.13M | 1.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.14M | 4.12M | 5.54M | |
Investments And Advances | | | N/A | 0.00 | 59.70K | |
Intangibles | | | 136.00K | 189.40K | 262.80K | |
Other Non-Current Assets | | | 107.50K | 112.10K | 170.10K | |
Total Non-Current Assets | | | 3.39M | 4.42M | 6.03M | |
|
TOTAL ASSETS | | | 4.51M | 6.55M | 7.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.39M | 3.30M | 1.60M | |
Current Portion Of LT Debt. | | | N/A | N/A | 255.90K | |
Accrued Expenses | | | 1.17M | 1.38M | 1.53M | |
Accounts Payable | | | 2.39M | 1.76M | 862.60K | |
Other Current Liabilities | | | 2.29M | 2.90M | 3.44M | |
Total Current Liabilities | | | 9.24M | 9.35M | 7.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 640.30K | |
Other Non-Current Liabilities | | | 2.47M | 3.22M | 4.67M | |
Total Non-Current Liabilities | | | 2.47M | 3.22M | 5.31M | |
|
TOTAL LIABILITIES | | | 11.71M | 12.56M | 13.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.86M | -17.66M | -16.58M | |
Additional Paid In Capital | | | 11.15M | 11.15M | 11.15M | |
Common Shares | | | 1.90K | 1.90K | 600.00 | |
Other Shareholders' Equity | | | 511.10K | 494.50K | 37.60K | |
Shares Outstanding | | | 21.91M | 21.91M | 21.91M | |
Tangible Book Value per Share | | | -0.33 | -0.28 | -0.26 | |
Total Shareholders' Equity | | | -7.20M | -6.01M | -5.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.51M | 6.55M | 7.61M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -0.41 | |
Current Ratio | | | 0.12 | 0.23 | 0.20 | |
Return On Assets (ROA) | | | -26.66% | -16.49% | -44.77% | |