EPA:EN - Euronext Paris - Matif - FR0000120503 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 5.55B | 5.74B | 6.50B | 4.22B | |||
Cash Equivalents | 3.47B | 0.00 | 0.00 | 0.00 | 0.00 | |||
Marketable Securities | 6.00M | 21.00M | 32.00M | 24.00M | 16.00M | |||
Receivables | 22.61B | 18.99B | 15.39B | 9.64B | 8.35B | |||
Inventories | 3.01B | 2.92B | 3.13B | 2.81B | 2.84B | |||
Other Current Assets | 475.00M | 1.48B | 5.18B | 3.96B | 3.65B | |||
Total Current Assets | 29.56B | 28.96B | 29.46B | 22.93B | 19.09B | |||
Non-Current Assets | ||||||||
PPE Net | 12.15B | 12.20B | 11.66B | 9.79B | 9.15B | |||
Investments And Advances | 2.76B | 2.70B | 2.27B | 1.37B | 2.07B | |||
Goodwill | 12.74B | 12.66B | 12.63B | 7.45B | 7.23B | |||
Intangibles | 3.65B | 3.72B | 3.97B | 2.77B | 2.69B | |||
Other Non-Current Assets | 651.00M | 511.00M | 608.00M | 326.00M | 375.00M | |||
Total Non-Current Assets | 31.95B | 31.79B | 31.13B | 21.71B | 21.53B | |||
TOTAL ASSETS | 61.51B | 60.75B | 60.59B | 44.64B | 40.61B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 769.00M | 641.00M | 418.00M | 351.00M | 187.00M | |||
Current Portion Of LT Debt. | 1.12B | 1.09B | 1.86B | 1.69B | 833.00M | |||
Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
Accounts Payable | 10.73B | 11.01B | 11.12B | 8.27B | 7.20B | |||
Other Current Liabilities | 18.76B | 17.61B | 16.52B | 11.84B | 11.16B | |||
Total Current Liabilities | 31.38B | 30.36B | 29.92B | 22.14B | 19.38B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 13.00B | 13.10B | 13.69B | 7.28B | 6.92B | |||
Deferred Taxes/Income | 708.00M | 783.00M | 759.00M | 344.00M | 283.00M | |||
Other Non-Current Liabilities | 2.47B | 2.40B | 2.29B | 2.09B | 2.15B | |||
Total Non-Current Liabilities | 17.92B | 17.98B | 18.47B | 11.36B | 10.83B | |||
TOTAL LIABILITIES | 49.30B | 48.34B | 48.38B | 33.50B | 30.21B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 687.00M | 1.04B | 973.00M | 1.13B | 696.00M | |||
Additional Paid In Capital | 11.23B | 11.09B | 10.84B | 9.63B | 9.41B | |||
Minority Interest | 1.75B | 1.70B | 1.72B | 1.65B | 1.47B | |||
Common Shares | 379.00M | 382.00M | 375.00M | 383.00M | 381.00M | |||
Treasury Stock | -90.00M | -123.00M | -54.00M | -88.00M | N/A | |||
Other Shareholders' Equity | 1.00M | 23.00M | 75.00M | 92.00M | -91.00M | |||
Shares Outstanding | 376.69M | 378.95M | 372.24M | 379.94M | 380.76M | |||
Tangible Book Value per Share | -11.10 | -10.47 | -11.77 | 2.43 | 1.25 | |||
Total Shareholders' Equity | 12.21B | 12.41B | 12.21B | 11.14B | 10.40B | |||
TOTAL LIABILITIES AND EQUITY | 61.51B | 60.75B | 60.59B | 44.64B | 40.61B | |||
Statistics | ||||||||
Debt/Equity | 1.13 | 1.11 | 1.16 | 0.68 | 0.68 | |||
Current Ratio | 0.94 | 0.95 | 0.98 | 1.04 | 0.98 | |||
Return On Assets (ROA) | 1.73% | 1.71% | 1.61% | 2.52% | 1.71% | |||
Return On Equity (ROE) | 8.70% | 8.38% | 7.97% | 10.10% | 6.69% | |||
Return On Invested Capital (ROIC) | 5.32% | 4.57% | 4.34% | 5.08% | 4.08% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.99% | 4.57% | 4.35% | 5.09% | 4.09% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.88% | 9.68% | 9.33% | 9.22% | 7.62% |
All data in EUR , ROIC based on taxRate of 0.30