ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 70.18M | 75.55M | 86.34M | 79.64M | 99.29M | |
Marketable Securities | | | 89.00K | 59.00K | 38.00K | 72.00K | 229.00K | |
Receivables | | | 143.84M | 130.03M | 127.00M | 135.79M | 116.83M | |
Inventories | | | 235.22M | 234.66M | 233.97M | 217.32M | 163.60M | |
Other Current Assets | | | 896.00K | 4.18M | 5.33M | 2.56M | 2.27M | |
Total Current Assets | | | 450.23M | 444.59M | 452.82M | 435.38M | 382.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 131.10M | 127.93M | 118.98M | 116.22M | 104.33M | |
Investments And Advances | | | 2.00M | 2.08M | 1.16M | 992.00K | 816.00K | |
Goodwill | | | 71.44M | 72.55M | 71.22M | 70.63M | 67.46M | |
Intangibles | | | 32.51M | 29.23M | 24.48M | 24.85M | 23.07M | |
Other Non-Current Assets | | | 12.26M | 11.53M | 10.39M | 10.01M | 9.06M | |
Total Non-Current Assets | | | 249.41M | 243.41M | 226.30M | 222.77M | 204.80M | |
|
TOTAL ASSETS | | | 699.64M | 688.00M | 679.12M | 658.15M | 587.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 2.75M | 3.13M | 2.82M | 2.01M | |
Current Portion Of LT Debt. | | | 89.92M | 90.57M | 79.60M | 72.69M | 64.77M | |
Accrued Expenses | | | N/A | 17.95M | 15.75M | 18.31M | 13.01M | |
Accounts Payable | | | 100.63M | 196.58M | 87.86M | 122.06M | 91.29M | |
Other Current Liabilities | | | 8.31M | 12.71M | 13.22M | 17.56M | 13.34M | |
Total Current Liabilities | | | 198.85M | 210.78M | 199.56M | 233.44M | 184.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 196.27M | 174.98M | 184.03M | 149.10M | 159.51M | |
Deferred Taxes/Income | | | 8.99M | 7.97M | 7.96M | 7.39M | 6.46M | |
Other Non-Current Liabilities | | | 10.11M | 10.60M | 10.58M | 12.29M | 14.33M | |
Total Non-Current Liabilities | | | 219.76M | 197.87M | 206.55M | 171.53M | 182.47M | |
|
TOTAL LIABILITIES | | | 418.61M | 408.65M | 406.11M | 404.97M | 366.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 201.08M | 193.62M | 185.09M | 166.55M | 141.57M | |
Additional Paid In Capital | | | 41.51M | 41.51M | 41.51M | 39.59M | 39.59M | |
Minority Interest | | | 4.39M | 4.32M | 3.98M | 2.75M | 2.16M | |
Common Shares | | | 42.62M | 42.62M | 42.62M | 42.52M | 42.52M | |
Treasury Stock | | | -2.83M | -2.83M | -2.83M | N/A | N/A | |
Other Shareholders' Equity | | | -5.70M | 75.00K | 2.26M | 175.00K | -7.89M | |
Shares Outstanding | | | 162.84M | 162.84M | 162.84M | 163.54M | 163.54M | |
Tangible Book Value per Share | | | 1.09 | 1.09 | 1.09 | 0.96 | 0.79 | |
Total Shareholders' Equity | | | 281.03M | 279.35M | 273.00M | 253.18M | 220.14M | |
|
TOTAL LIABILITIES AND EQUITY | | | 699.64M | 688.00M | 679.12M | 658.15M | 587.02M | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 0.64 | 0.69 | 0.60 | 0.73 | |
Current Ratio | | | 2.26 | 2.11 | 2.27 | 1.87 | 2.07 | |
Return On Assets (ROA) | | | 2.66% | 2.77% | 4.46% | 4.94% | 3.29% | |
Return On Equity (ROE) | | | 6.62% | 6.83% | 11.09% | 12.84% | 8.77% | |
Return On Invested Capital (ROIC) | | | 7.15% | 5.69% | 7.66% | 9.19% | 6.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.31% | 6.75% | 9.33% | 11.30% | 8.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.96% | 9.02% | 12.30% | 15.57% | 11.41% | |