OSL:ELMRA - Oslo Bors ASA - NO0010815673 - Common Stock - Currency: NOK
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 311.86M | 237.58M | 128.69M | 444.52M | 513.67M | |||
Depreciation Amortization | 187.82M | 192.51M | 204.06M | 256.31M | 181.31M | |||
Change In Working Capital | -103.61M | 368.58M | -822.01M | -168.19M | -105.06M | |||
Interest Paid | 164.18M | 172.05M | 123.45M | 43.98M | 22.06M | |||
Taxes Paid | 53.04M | 50.34M | 103.34M | 123.77M | 113.53M | |||
Other non cash items | 182.17M | 219.73M | 119.14M | -153.35M | -70.61M | |||
OPERATING CASH FLOW | 578.24M | 1.02B | -370.11M | 379.29M | 519.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -67.16M | -52.75M | -44.33M | -85.97M | -65.26M | |||
Other Investing Activity | -79.42M | -12.23M | 19.96M | -26.54M | -1.05B | |||
INVESTING CASH FLOW | -146.58M | -64.98M | -24.37M | -112.50M | -1.12B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -112.62M | -648.42M | 695.17M | -142.19M | 735.92M | |||
Stock Issued/Repurchased | 8.01M | 747.00K | -131.61M | 486.00K | 2.73M | |||
Dividend Paid | -250.62M | -162.95M | -400.23M | -399.99M | -313.72M | |||
Other Financing Activity | -1.00K | 116.92M | N/A | -1.00K | -10.00K | |||
FINANCING CASH FLOW | -355.23M | -693.71M | 163.32M | -541.70M | 424.93M | |||
Exchange Rate Effect | 6.18M | 8.48M | -4.92M | -17.82M | -4.45M | |||
CHANGE IN CASH | 82.62M | 268.20M | -236.08M | -292.72M | -176.19M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 578.24M | 1.02B | -370.11M | 379.29M | 519.30M | |||
Capital Expenditure | -67.16M | -52.75M | -44.33M | -85.97M | -65.26M | |||
FREE CASH FLOW | 511.08M | 965.65M | -414.44M | 293.33M | 454.04M |
All data in NOK