FR0011950732 - Common Stock
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 131.00M | 33.00M | -69.00M | -87.00M | -89.00M | |||
Depreciation Amortization | 192.00M | 170.00M | 201.00M | 189.00M | 195.00M | |||
Change In Working Capital | -8.00M | -143.00M | -95.00M | -11.00M | -61.00M | |||
Interest Paid | 99.00M | 73.00M | 49.00M | 28.00M | 24.00M | |||
Taxes Paid | 18.00M | 9.00M | 14.00M | 6.00M | 11.00M | |||
Other non cash items | -17.00M | -38.00M | -73.00M | -51.00M | -50.00M | |||
OPERATING CASH FLOW | 298.00M | 22.00M | -36.00M | 40.00M | -5.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -104.00M | -83.00M | -68.00M | -69.00M | -98.00M | |||
Other Investing Activity | -21.00M | 23.00M | 5.00M | 2.00M | -1.00M | |||
INVESTING CASH FLOW | -125.00M | -60.00M | -63.00M | -67.00M | -99.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -44.00M | -15.00M | 83.00M | 57.00M | 141.00M | |||
Stock Issued/Repurchased | 0.00 | 0.00 | 0.00 | 0.00 | -21.00M | |||
Dividend Paid | 0.00 | 0.00 | 0.00 | 0.00 | -50.00M | |||
Other Financing Activity | 0.00 | N/A | N/A | 0.00 | N/A | |||
FINANCING CASH FLOW | -44.00M | -15.00M | 83.00M | 57.00M | 70.00M | |||
Exchange Rate Effect | 5.00M | -8.00M | 12.00M | -7.00M | -3.00M | |||
CHANGE IN CASH | 134.00M | -61.00M | -4.00M | 23.00M | -37.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 298.00M | 22.00M | -36.00M | 40.00M | -5.00M | |||
Capital Expenditure | -104.00M | -83.00M | -68.00M | -69.00M | -98.00M | |||
FREE CASH FLOW | 194.00M | -61.00M | -104.00M | -29.00M | -103.00M |
All data in EUR