EPA:EDEN - Euronext Paris - Matif - FR0010908533 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 761.00M | 669.00M | 816.00M | 937.00M | 628.00M | |||
Cash Equivalents | 724.00M | 685.00M | 665.00M | 557.00M | 497.00M | |||
Marketable Securities | 1.74B | 2.01B | 1.55B | 1.19B | 1.02B | |||
Receivables | 3.08B | 3.48B | 3.18B | 2.51B | 1.99B | |||
Inventories | N/A | -91.00M | 59.00M | 45.00M | 42.00M | |||
Other Current Assets | 2.72B | 2.15B | 2.17B | 2.50B | 2.75B | |||
Total Current Assets | 9.03B | 8.90B | 8.44B | 7.74B | 6.92B | |||
Non-Current Assets | ||||||||
PPE Net | 174.00M | 160.00M | 157.00M | 156.00M | 148.00M | |||
Investments And Advances | 143.00M | 147.00M | 196.00M | 207.00M | 196.00M | |||
Goodwill | 2.93B | 2.78B | 1.60B | 1.51B | 1.46B | |||
Intangibles | 1.27B | 1.25B | 738.00M | 677.00M | 655.00M | |||
Other Non-Current Assets | 73.00M | 55.00M | 35.00M | 38.00M | 49.00M | |||
Total Non-Current Assets | 4.58B | 4.39B | 2.73B | 2.58B | 2.50B | |||
TOTAL ASSETS | 13.61B | 13.29B | 11.17B | 10.32B | 9.43B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 97.00M | 27.00M | 124.00M | 101.00M | 109.00M | |||
Current Portion Of LT Debt. | 1.51B | 545.00M | 74.00M | 275.00M | 185.00M | |||
Accrued Expenses | N/A | 222.00M | 176.00M | 154.00M | 129.00M | |||
Accounts Payable | 3.41B | 1.65B | 1.03B | 721.00M | 669.00M | |||
Other Current Liabilities | 5.70B | 7.28B | 7.09B | 6.63B | 6.28B | |||
Total Current Liabilities | 10.72B | 9.72B | 8.50B | 7.88B | 7.37B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.16B | 3.63B | 2.84B | 3.11B | 3.00B | |||
Deferred Taxes/Income | 263.00M | 256.00M | 138.00M | 137.00M | 129.00M | |||
Other Non-Current Liabilities | 299.00M | 259.00M | 310.00M | 68.00M | 58.00M | |||
Total Non-Current Liabilities | 3.83B | 4.25B | 3.39B | 3.40B | 3.29B | |||
TOTAL LIABILITIES | 14.55B | 13.97B | 11.89B | 11.28B | 10.66B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -801.00M | -681.00M | -1.69B | -1.83B | -1.98B | |||
Additional Paid In Capital | N/A | N/A | 1.04B | 1.05B | 950.00M | |||
Minority Interest | 113.00M | 110.00M | 105.00M | 84.00M | 96.00M | |||
Common Shares | 499.00M | 499.00M | 499.00M | 499.00M | 493.00M | |||
Treasury Stock | -186.00M | -73.00M | -57.00M | -67.00M | -37.00M | |||
Other Shareholders' Equity | -447.00M | -431.00M | -512.00M | -622.00M | -685.00M | |||
Shares Outstanding | 245.53M | 248.96M | 249.01M | 248.54M | 245.91M | |||
Tangible Book Value per Share | -20.91 | -18.92 | -12.29 | -12.62 | -13.59 | |||
Total Shareholders' Equity | -938.00M | -679.00M | -718.00M | -953.00M | -1.23B | |||
TOTAL LIABILITIES AND EQUITY | 13.61B | 13.29B | 11.17B | 10.32B | 9.43B | |||
Statistics | ||||||||
Debt/Equity | -3.47 | -5.38 | -4.13 | -3.37 | -2.53 | |||
Current Ratio | 0.84 | 0.92 | 0.99 | 0.98 | 0.94 | |||
Return On Assets (ROA) | 2.20% | 2.01% | 3.45% | 3.03% | 2.52% | |||
Return On Invested Capital (ROIC) | 20.95% | 15.84% | 15.53% | 13.38% | 13.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | 119.37% | 62.74% | 74.21% | 42.57% | 44.72% |
All data in EUR , ROIC based on taxRate of 0.37