ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 815.97M | 1.04B | 716.10M | 583.14M | 769.20M | |
Marketable Securities | | | 165.42M | 21.18M | 177.07M | 282.49M | 302.02M | |
Receivables | | | 1.35B | 1.31B | 1.21B | 1.05B | 907.32M | |
Inventories | | | 718.38M | 781.43M | 852.54M | 688.81M | 508.62M | |
Other Current Assets | | | 98.27M | 88.19M | 94.98M | 88.18M | 76.04M | |
Total Current Assets | | | 3.15B | 3.24B | 3.05B | 2.69B | 2.56B | |
|
Non-Current Assets | |
---|
PPE Net | | | 662.15M | 655.16M | 588.52M | 567.96M | 488.44M | |
Investments And Advances | | | 56.27M | 54.23M | 49.24M | 60.20M | 59.75M | |
Goodwill | | | 720.19M | 730.00M | 504.83M | 501.92M | 457.93M | |
Intangibles | | | 337.32M | 358.77M | 212.49M | 228.90M | 203.40M | |
Other Non-Current Assets | | | 89.98M | 84.20M | 92.22M | 76.31M | 79.63M | |
Total Non-Current Assets | | | 1.90B | 1.92B | 1.48B | 1.46B | 1.32B | |
|
TOTAL ASSETS | | | 5.04B | 5.16B | 4.53B | 4.15B | 3.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 163.17M | 467.81M | 78.71M | 30.05M | 376.49M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 485.87M | 598.99M | 605.73M | 372.03M | 377.16M | |
Other Current Liabilities | | | 1.81B | 1.69B | 1.76B | 1.69B | 1.40B | |
Total Current Liabilities | | | 2.46B | 2.75B | 2.45B | 2.09B | 2.15B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.24B | 1.07B | 823.31M | 896.28M | 673.85M | |
Deferred Taxes/Income | | | 63.51M | 69.84M | 43.56M | 36.04M | 37.26M | |
Other Non-Current Liabilities | | | 93.78M | 90.16M | 90.99M | 124.49M | 105.10M | |
Total Non-Current Liabilities | | | 1.40B | 1.23B | 963.39M | 1.06B | 820.67M | |
|
TOTAL LIABILITIES | | | 3.86B | 3.99B | 3.41B | 3.15B | 2.98B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 983.89M | 955.04M | 890.49M | 787.95M | 734.46M | |
Additional Paid In Capital | | | 74.43M | 74.43M | 74.43M | 74.43M | 74.43M | |
Minority Interest | | | 6.14M | 7.07M | 5.52M | 5.47M | 4.46M | |
Common Shares | | | 177.16M | 177.16M | 177.16M | 177.16M | 177.16M | |
Other Shareholders' Equity | | | -49.60M | -32.14M | -18.84M | -39.42M | -82.36M | |
Shares Outstanding | | | 69.20M | 69.20M | 69.20M | 69.20M | 69.20M | |
Tangible Book Value per Share | | | 1.85 | 1.17 | 5.80 | 3.89 | 3.50 | |
Total Shareholders' Equity | | | 1.19B | 1.17B | 1.12B | 1.00B | 903.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.04B | 5.16B | 4.53B | 4.15B | 3.88B | |
|
Statistics | |
---|
Debt/Equity | | | 1.04 | 0.91 | 0.74 | 0.90 | 0.75 | |
Current Ratio | | | 1.28 | 1.18 | 1.24 | 1.29 | 1.19 | |
Return On Assets (ROA) | | | 1.68% | 2.17% | 2.89% | 2.00% | -0.41% | |
Return On Equity (ROE) | | | 7.15% | 9.57% | 11.71% | 8.30% | -1.75% | |
Return On Invested Capital (ROIC) | | | 4.67% | 6.50% | 7.77% | 5.95% | 2.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.52% | 11.62% | 13.61% | 10.26% | 6.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.08% | 61.21% | 34.31% | 26.34% | N/A | |