US25754A2015 - Common Stock
TTM (2024-9-8) | 2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 572.02M | 519.12M | 452.26M | 510.47M | 491.30M | |||
Depreciation Amortization | 86.61M | 80.64M | 80.25M | 72.92M | 65.04M | |||
Income Taxes - Deferred | -14.84M | -19.51M | 253.00K | 1.99M | 14.42M | |||
Change In Working Capital | -32.53M | -14.24M | -73.81M | 86.47M | 47.57M | |||
Interest Paid | N/A | 186.80M | 188.50M | 174.60M | 160.60M | |||
Taxes Paid | N/A | 136.30M | 134.40M | 106.30M | 60.40M | |||
Other non cash items | 4.35M | 24.86M | 16.36M | -17.64M | -25.54M | |||
OPERATING CASH FLOW | 615.61M | 590.86M | 475.32M | 654.21M | 592.79M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -116.93M | -105.40M | -87.23M | -94.17M | -88.77M | |||
Other Investing Activity | -1.87M | -1.52M | 33.55M | -48.55M | -40.16M | |||
INVESTING CASH FLOW | -118.80M | -106.92M | -53.68M | -142.72M | -128.93M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -15.40M | -40.81M | -55.68M | 939.79M | -44.06M | |||
Stock Issued/Repurchased | -235.66M | -260.37M | -290.43M | -1.30B | -273.62M | |||
Dividend Paid | -190.22M | -169.77M | -157.53M | -139.40M | -121.92M | |||
Other Financing Activity | -10.88M | -5.41M | -12.31M | -22.00M | -6.80M | |||
FINANCING CASH FLOW | -452.16M | -476.36M | -515.95M | -522.83M | -446.41M | |||
Exchange Rate Effect | 55.00K | 340.00K | -963.00K | -316.00K | 761.00K | |||
CHANGE IN CASH | 44.71M | 7.93M | -95.28M | -11.67M | 18.22M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 615.61M | 590.86M | 475.32M | 654.21M | 592.79M | |||
Capital Expenditure | -116.93M | -105.40M | -87.23M | -94.17M | -88.77M | |||
FREE CASH FLOW | 498.69M | 485.47M | 388.08M | 560.03M | 504.03M |
All data in USD