ASSETS | |
---|
Current Assets | |
---|
Cash | | | 467.00M | 98.90M | 262.30M | 245.30M | 240.40M | |
Marketable Securities | | | 366.00M | 217.70M | 192.30M | 166.80M | 158.80M | |
Receivables | | | 86.90M | 86.50M | 87.60M | 81.70M | 77.00M | |
Inventories | | | 809.10M | 793.50M | 762.60M | 719.40M | 648.80M | |
Other Current Assets | | | 84.00M | 48.50M | 60.50M | 46.60M | 41.10M | |
Total Current Assets | | | 1.81B | 1.25B | 1.37B | 1.26B | 1.17B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.29B | 1.30B | 1.23B | 1.26B | 1.26B | |
Investments And Advances | | | 11.20M | 3.00M | 34.60M | 2.50M | 27.80M | |
Goodwill | | | 1.03B | 1.03B | 1.03B | 1.04B | 1.23B | |
Intangibles | | | 829.40M | 833.40M | 823.70M | 814.90M | 812.90M | |
Other Non-Current Assets | | | 37.90M | 55.10M | 11.10M | 11.00M | 35.50M | |
Total Non-Current Assets | | | 3.20B | 3.24B | 3.13B | 3.13B | 3.37B | |
|
TOTAL ASSETS | | | 5.02B | 4.48B | 4.50B | 4.39B | 4.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 276.30M | 296.10M | 298.90M | 320.60M | 338.90M | |
Accrued Expenses | | | N/A | 59.70M | 67.20M | 54.50M | 51.80M | |
Accounts Payable | | | 892.30M | 657.80M | 618.40M | 635.30M | 485.90M | |
Other Current Liabilities | | | 604.10M | 410.80M | 395.80M | 378.20M | 433.00M | |
Total Current Liabilities | | | 1.77B | 1.42B | 1.38B | 1.39B | 1.31B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.10B | 2.11B | 3.41B | 3.38B | 3.23B | |
Deferred Taxes/Income | | | 130.30M | 100.50M | 177.40M | 180.80M | 274.00M | |
Other Non-Current Liabilities | | | 80.70M | 85.80M | 787.10M | 738.60M | 712.60M | |
Total Non-Current Liabilities | | | 2.32B | 2.29B | 4.37B | 4.30B | 4.22B | |
|
TOTAL LIABILITIES | | | 4.09B | 3.72B | 5.75B | 5.69B | 5.53B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.25B | -1.41B | -1.57B | -1.60B | -1.65B | |
Additional Paid In Capital | | | 2.07B | 2.07B | 326.00M | 326.00M | 0.00 | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 107.70M | 107.70M | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -100.00K | -5.30M | -9.00M | -14.90M | 659.10M | |
Shares Outstanding | | | 107.69M | 107.69M | 107.69M | 107.69M | 107.69M | |
Tangible Book Value per Share | | | -8.67 | -10.25 | -28.85 | -29.20 | -28.12 | |
Total Shareholders' Equity | | | 928.40M | 762.60M | -1.26B | -1.29B | -986.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.02B | 4.48B | 4.50B | 4.39B | 4.54B | |
|
Statistics | |
---|
Debt/Equity | | | 2.27 | 2.76 | -2.71 | -2.61 | -3.27 | |
Current Ratio | | | 1.02 | 0.87 | 0.99 | 0.91 | 0.89 | |
Return On Assets (ROA) | | | 2.43% | 1.87% | 0.37% | -7.14% | -8.54% | |
Return On Equity (ROE) | | | 13.13% | 11.01% | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 8.96% | 8.83% | 7.54% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.10% | 9.51% | 8.04% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.63% | 27.75% | 21.93% | N/A | N/A | |