ASSETS | |
---|
Current Assets | |
---|
Cash | | | 29.00K | 26.00K | 28.00K | 36.00K | 39.00K | |
Cash Equivalents | | | 215.83M | 198.47M | 174.10M | 73.81M | 75.62M | |
Receivables | | | 217.19M | 182.16M | 161.39M | 189.97M | 118.43M | |
Inventories | | | 255.45M | 257.15M | 295.48M | 233.03M | 116.18M | |
Other Current Assets | | | 63.60M | 62.42M | 188.17M | 22.52M | 17.10M | |
Total Current Assets | | | 752.10M | 700.22M | 819.16M | 519.36M | 327.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 291.78M | 254.27M | 184.18M | 167.63M | 153.90M | |
Investments And Advances | | | 236.75M | 231.51M | 122.66M | 121.78M | 111.57M | |
Goodwill | | | 68.70M | 64.74M | 66.98M | 63.23M | 61.63M | |
Intangibles | | | 47.26M | 51.05M | 64.57M | 69.58M | 69.46M | |
Other Non-Current Assets | | | 20.07M | 22.86M | 21.04M | 34.85M | 33.74M | |
Total Non-Current Assets | | | 671.36M | 631.79M | 468.46M | 467.38M | 442.75M | |
|
TOTAL ASSETS | | | 1.42B | 1.33B | 1.29B | 986.74M | 770.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 178.00K | 105.00K | 282.00K | 36.00K | 83.00K | |
Current Portion Of LT Debt. | | | 18.47M | 10.09M | 13.37M | 257.74M | 17.19M | |
Accounts Payable | | | 116.80M | 106.75M | 80.55M | 61.42M | 46.88M | |
Other Current Liabilities | | | 156.02M | 132.30M | 143.84M | 149.68M | 81.22M | |
Total Current Liabilities | | | 291.47M | 249.25M | 238.04M | 468.88M | 145.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 140.64M | 133.72M | 267.54M | 3.78M | 152.94M | |
Deferred Taxes/Income | | | 6.02M | 8.87M | 8.66M | 29.28M | 25.36M | |
Other Non-Current Liabilities | | | 31.55M | 29.98M | 28.57M | 30.84M | 33.32M | |
Total Non-Current Liabilities | | | 185.47M | 178.27M | 308.36M | 67.40M | 215.17M | |
|
TOTAL LIABILITIES | | | 476.94M | 427.52M | 546.41M | 536.28M | 360.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 744.95M | 686.01M | 480.16M | 410.60M | 403.90M | |
Additional Paid In Capital | | | 223.41M | 223.43M | 223.43M | 24.91M | 7.04M | |
Minority Interest | | | 7.26M | 5.70M | 3.59M | 3.50M | 3.55M | |
Common Shares | | | 18.27M | 18.27M | 18.87M | 16.79M | 16.57M | |
Other Shareholders' Equity | | | -40.09M | -23.22M | 18.75M | -1.84M | -17.94M | |
Shares Outstanding | | | 198.70M | 200.53M | 201.69M | 201.69M | 201.69M | |
Tangible Book Value per Share | | | 4.18 | 3.93 | 3.02 | 1.57 | 1.38 | |
Total Shareholders' Equity | | | 946.53M | 904.49M | 741.22M | 450.46M | 409.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.42B | 1.33B | 1.29B | 986.74M | 770.12M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.15 | 0.36 | 0.01 | 0.37 | |
Current Ratio | | | 2.58 | 2.81 | 3.44 | 1.11 | 2.25 | |
Return On Assets (ROA) | | | 5.86% | 17.27% | 6.96% | 6.76% | 4.24% | |
Return On Equity (ROE) | | | 8.81% | 25.43% | 12.08% | 14.81% | 7.97% | |
Return On Invested Capital (ROIC) | | | 7.83% | 10.68% | 9.48% | 14.07% | 7.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.68% | 13.07% | 11.37% | 16.41% | 8.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.08% | 15.04% | 13.38% | 23.41% | 10.55% | |