US2546871060 - Common Stock
2024 (2024-9-28) | 2023 (2023-9-30) | 2022 (2022-10-1) | 2021 (2021-10-2) | 2020 (2020-10-3) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.00B | 14.18B | 11.62B | 15.96B | 17.91B | |||
Receivables | 12.73B | 12.33B | 12.65B | 13.37B | 12.71B | |||
Inventories | 2.02B | 1.96B | 1.74B | 1.33B | 1.58B | |||
Other Current Assets | 4.49B | 4.29B | 3.09B | 3.00B | 3.05B | |||
Total Current Assets | 25.24B | 32.76B | 29.10B | 33.66B | 35.25B | |||
Non-Current Assets | ||||||||
PPE Net | 40.66B | 39.44B | 37.87B | 36.85B | 36.13B | |||
Investments And Advances | 4.46B | 3.08B | 3.22B | 3.94B | 3.90B | |||
Goodwill | 73.33B | 77.07B | 77.90B | 78.07B | 77.69B | |||
Intangibles | 43.05B | 46.65B | 50.61B | 46.66B | 44.20B | |||
Other Non-Current Assets | 9.48B | 6.57B | 4.94B | 4.43B | 4.38B | |||
Total Non-Current Assets | 170.98B | 172.82B | 174.53B | 169.95B | 166.30B | |||
TOTAL ASSETS | 196.22B | 205.58B | 203.63B | 203.61B | 201.55B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.88B | 4.37B | 3.11B | 5.91B | 5.75B | |||
Accrued Expenses | 4.42B | 3.80B | 4.06B | 4.12B | 3.67B | |||
Accounts Payable | 14.02B | 14.35B | 15.55B | 16.36B | 12.66B | |||
Other Current Liabilities | 9.29B | 8.62B | 6.35B | 4.69B | 4.54B | |||
Total Current Liabilities | 34.60B | 31.14B | 29.07B | 31.08B | 26.63B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 39.13B | 42.31B | 45.52B | 48.79B | 53.19B | |||
Deferred Taxes/Income | 6.28B | 7.26B | 8.36B | 7.25B | 7.29B | |||
Other Non-Current Liabilities | 10.69B | 11.86B | 12.30B | 14.28B | 16.93B | |||
Total Non-Current Liabilities | 60.92B | 75.16B | 79.55B | 83.98B | 91.34B | |||
TOTAL LIABILITIES | 95.52B | 106.30B | 108.62B | 115.06B | 117.97B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 49.72B | 46.09B | 43.64B | 40.43B | 38.31B | |||
Minority Interest | 4.83B | 13.73B | 13.37B | 13.67B | 13.93B | |||
Common Shares | 58.59B | 57.38B | 56.40B | 55.47B | 54.50B | |||
Treasury Stock | -3.92B | -907.00M | -907.00M | -907.00M | -907.00M | |||
Other Shareholders' Equity | -3.70B | -3.29B | -4.12B | -6.44B | -8.32B | |||
Shares Outstanding | 1.85B | 1.78B | 1.78B | 1.78B | 1.78B | |||
Tangible Book Value per Share | -8.46 | -13.72 | -18.81 | -20.32 | -21.51 | |||
Total Shareholders' Equity | 100.70B | 99.28B | 95.01B | 88.55B | 83.58B | |||
TOTAL LIABILITIES AND EQUITY | 196.22B | 205.58B | 203.63B | 203.61B | 201.55B | |||
Statistics | ||||||||
Debt/Equity | 0.39 | 0.43 | 0.48 | 0.55 | 0.64 | |||
Current Ratio | 0.73 | 1.05 | 1.00 | 1.08 | 1.32 | |||
Return On Assets (ROA) | 2.53% | 1.15% | 1.54% | 0.98% | -1.42% | |||
Return On Equity (ROE) | 4.94% | 2.37% | 3.31% | 2.25% | -3.43% | |||
Return On Invested Capital (ROIC) | 5.43% | 3.77% | 2.86% | 1.56% | 1.60% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.64% | 4.10% | 3.06% | 1.72% | 1.78% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.37% | 17.98% | 14.48% | 8.47% | 7.96% |
All data in USD , ROIC based on taxRate of 0.26