BIT:DIS - Borsa Italiana Milan - LU2592315662 - Common Stock - Currency: EUR
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 206.59M | 192.22M | 134.87M | -37.26M | 16.56M | |||
Depreciation Amortization | 60.63M | 62.45M | 60.84M | 64.80M | 69.52M | |||
Income Taxes - Deferred | 1.73M | 1.23M | 403.00K | 445.00K | 267.00K | |||
Change In Working Capital | 16.85M | 9.10M | -82.03M | -34.64M | -44.56M | |||
Interest Paid | 16.05M | 20.80M | 27.62M | 30.32M | 35.22M | |||
Taxes Paid | 1.70M | 1.21M | 351.00K | 389.00K | 622.00K | |||
Other non cash items | 11.18M | 27.92M | 33.72M | 38.48M | 42.34M | |||
OPERATING CASH FLOW | 296.99M | 292.92M | 147.80M | 31.83M | 84.13M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -87.19M | -41.49M | -35.49M | -7.03M | -12.02M | |||
Other Investing Activity | N/A | 0.00 | -6.28M | 13.69M | 55.84M | |||
INVESTING CASH FLOW | -60.54M | -41.49M | -41.77M | 6.65M | 43.82M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -56.21M | -199.29M | -24.33M | -59.02M | -93.89M | |||
Stock Issued/Repurchased | N/A | -7.19M | 4.00K | -366.00K | -850.00K | |||
Dividend Paid | N/A | -42.04M | N/A | N/A | N/A | |||
Other Financing Activity | N/A | 0.00 | 121.00K | 2.02M | -5.44M | |||
FINANCING CASH FLOW | -113.14M | -248.52M | -24.20M | -57.37M | -100.17M | |||
CHANGE IN CASH | 123.31M | 2.92M | 81.83M | -18.89M | 27.78M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 296.99M | 292.92M | 147.80M | 31.83M | 84.13M | |||
Capital Expenditure | -87.19M | -41.49M | -35.49M | -7.03M | -12.02M | |||
FREE CASH FLOW | 209.79M | 251.44M | 112.32M | 24.79M | 72.11M |
All data in USD