ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 228.67M | 111.15M | 117.90M | 43.41M | 62.07M | |
Marketable Securities | | | 4.02M | 85.00K | 8.79M | 2.67M | 4.72M | |
Receivables | | | 39.92M | 71.89M | 89.53M | 32.36M | 34.44M | |
Inventories | | | 13.26M | 13.73M | 18.30M | 11.64M | 8.88M | |
Other Current Assets | | | N/A | 8.16M | 1.96M | 14.94M | 4.29M | |
Total Current Assets | | | 285.88M | 205.01M | 236.48M | 105.03M | 114.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 802.90M | 794.26M | 809.30M | 821.43M | 901.76M | |
Investments And Advances | | | 255.00K | N/A | 26.00K | 67.00K | 4.36M | |
Other Non-Current Assets | | | N/A | 2.43M | 9.08M | 9.78M | 12.06M | |
Total Non-Current Assets | | | 803.16M | 796.69M | 818.40M | 831.28M | 918.19M | |
|
TOTAL ASSETS | | | 1.09B | 1.00B | 1.05B | 936.32M | 1.03B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 69.59M | 48.91M | 122.83M | 103.01M | 89.93M | |
Accrued Expenses | | | N/A | 23.26M | 2.70M | 2.46M | 2.40M | |
Accounts Payable | | | 29.21M | 16.07M | 25.34M | 24.04M | 23.03M | |
Other Current Liabilities | | | 3.28M | 4.99M | 5.92M | 8.31M | 12.11M | |
Total Current Liabilities | | | 102.08M | 93.23M | 156.79M | 137.82M | 127.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 241.29M | 287.93M | 416.35M | 464.25M | 533.03M | |
Other Non-Current Liabilities | | | 2.54M | 2.74M | 3.33M | 1.86M | 6.35M | |
Total Non-Current Liabilities | | | 243.82M | 290.67M | 419.68M | 466.11M | 539.38M | |
|
TOTAL LIABILITIES | | | 345.90M | 383.90M | 576.47M | 603.93M | 666.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 354.42M | 250.34M | 57.36M | -77.50M | -40.48M | |
Additional Paid In Capital | | | 326.66M | 326.66M | 368.83M | 368.82M | 368.85M | |
Common Shares | | | 62.05M | 62.05M | 62.05M | 62.05M | 62.05M | |
Treasury Stock | | | N/A | -26.12M | -19.19M | -19.32M | -18.98M | |
Other Shareholders' Equity | | | N/A | 4.87M | 9.36M | -1.68M | -5.71M | |
Shares Outstanding | | | 120.57M | 120.65M | 122.29M | 122.27M | 122.56M | |
Tangible Book Value per Share | | | 6.16 | 5.12 | 3.91 | 2.72 | 2.98 | |
Total Shareholders' Equity | | | 743.13M | 617.81M | 478.41M | 332.38M | 365.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.09B | 1.00B | 1.05B | 936.32M | 1.03B | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.47 | 0.87 | 1.40 | 1.46 | |
Current Ratio | | | 2.80 | 2.20 | 1.51 | 0.76 | 0.90 | |
Return On Assets (ROA) | | | 23.46% | 19.19% | 12.79% | -3.98% | 1.60% | |
Return On Equity (ROE) | | | 34.38% | 31.11% | 28.19% | -11.21% | 4.53% | |
Return On Invested Capital (ROIC) | | | 20.80% | 18.15% | 14.11% | 0.16% | 4.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 27.22% | 20.68% | 16.43% | 0.17% | 5.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.22% | 20.68% | 16.43% | 0.17% | 5.28% | |