ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 1.77M | |
Cash Equivalents | | | 6.33M | N/A | 3.12M | 3.94M | 7.37M | |
Marketable Securities | | | 106.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 7.37M | 5.84M | 8.17M | 6.54M | 2.37M | |
Inventories | | | 5.79M | 7.19M | 9.97M | 5.16M | 4.55M | |
Other Current Assets | | | 619.00K | 650.00K | 500.00K | 720.00K | 780.00K | |
Total Current Assets | | | 20.21M | 17.00M | 21.75M | 16.36M | 16.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.62M | 2.32M | 2.77M | 3.05M | 3.76M | |
Intangibles | | | 1.44M | 1.56M | 1.83M | 2.16M | 2.23M | |
Other Non-Current Assets | | | N/A | 0.00 | 20.00K | 400.00K | 520.00K | |
Total Non-Current Assets | | | 7.32M | 4.00M | 4.97M | 5.99M | 6.91M | |
|
TOTAL ASSETS | | | 27.53M | 21.00M | 26.72M | 22.35M | 23.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 50.00K | 1.20M | 1.13M | 2.91M | |
Current Portion Of LT Debt. | | | 510.00K | 740.00K | 1.89M | 820.00K | 720.00K | |
Accrued Expenses | | | N/A | 2.94M | 3.34M | 2.18M | 2.11M | |
Accounts Payable | | | 5.28M | 2.33M | 3.70M | 1.70M | 1.17M | |
Other Current Liabilities | | | 1.41M | 760.00K | 3.21M | 1.35M | 960.00K | |
Total Current Liabilities | | | 7.21M | 6.82M | 13.33M | 7.18M | 7.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.64M | 1.99M | 2.49M | 3.33M | 2.34M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | -4.68M | 0.00 | |
Total Non-Current Liabilities | | | 4.64M | 1.99M | 2.50M | 3.34M | 2.35M | |
|
TOTAL LIABILITIES | | | 11.84M | 8.81M | 15.83M | 10.52M | 10.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -50.58M | -54.00M | -55.04M | -54.26M | -52.58M | |
Common Shares | | | 66.46M | 66.00M | 66.23M | 66.23M | 66.23M | |
Other Shareholders' Equity | | | -193.00K | -210.00K | -290.00K | -140.00K | -120.00K | |
Shares Outstanding | | | 221.88M | 220.00M | 220.23M | 220.23M | 220.23M | |
Tangible Book Value per Share | | | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | |
Total Shareholders' Equity | | | 15.69M | 12.00M | 10.89M | 11.83M | 13.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.53M | 21.00M | 26.72M | 22.35M | 23.74M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.17 | 0.34 | 0.38 | 0.39 | |
Current Ratio | | | 2.81 | 2.49 | 1.63 | 2.28 | 2.14 | |
Return On Assets (ROA) | | | 14.39% | 5.20% | -3.52% | -8.37% | -26.07% | |
Return On Equity (ROE) | | | 25.25% | 9.11% | -8.63% | -15.81% | -45.75% | |
Return On Invested Capital (ROIC) | | | 13.25% | 3.09% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.40% | 3.09% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.64% | 3.47% | N/A | N/A | N/A | |