EPA:DBG - Euronext Paris - Matif - FR0000053381 - Common Stock - Currency: EUR
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 183.30M | N/A | 322.50M | 786.60M | 360.90M | |||
Cash Equivalents | N/A | 160.70M | 322.50M | 786.60M | 360.90M | |||
Marketable Securities | 8.90M | 400.00K | 700.00K | 900.00K | 1.00M | |||
Receivables | 345.10M | 402.90M | 498.40M | 468.10M | 348.60M | |||
Inventories | 175.30M | 158.30M | 185.10M | 136.60M | 105.30M | |||
Other Current Assets | 25.30M | 28.80M | 76.00M | 33.00M | 49.20M | |||
Total Current Assets | 737.90M | 751.10M | 1.08B | 1.43B | 865.00M | |||
Non-Current Assets | ||||||||
PPE Net | 1.13B | 1.11B | 1.03B | 717.20M | 687.90M | |||
Investments And Advances | 396.30M | 419.80M | 218.70M | 22.70M | 22.60M | |||
Goodwill | 275.90M | 276.10M | 473.80M | 266.20M | 261.10M | |||
Intangibles | 2.30M | 2.00M | 5.30M | 5.60M | 7.50M | |||
Other Non-Current Assets | 19.00M | 23.30M | 73.10M | 28.40M | 31.00M | |||
Total Non-Current Assets | 1.83B | 1.83B | 1.80B | 1.04B | 1.01B | |||
TOTAL ASSETS | 2.56B | 2.59B | 2.88B | 2.47B | 1.88B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.70M | 8.80M | 7.00M | 9.20M | 8.50M | |||
Current Portion Of LT Debt. | 155.10M | 151.40M | 161.70M | 148.10M | 122.40M | |||
Accounts Payable | 376.50M | 390.00M | 503.00M | 374.20M | 254.50M | |||
Other Current Liabilities | 146.20M | 171.10M | 343.40M | 288.80M | 282.80M | |||
Total Current Liabilities | 680.50M | 721.30M | 1.02B | 820.30M | 668.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 748.10M | 773.60M | 807.90M | 826.00M | 572.20M | |||
Deferred Taxes/Income | 37.70M | 33.40M | 32.70M | 25.50M | 23.20M | |||
Other Non-Current Liabilities | 63.10M | 64.20M | 99.40M | 90.40M | 87.30M | |||
Total Non-Current Liabilities | 852.20M | 873.60M | 945.00M | 945.70M | 685.30M | |||
TOTAL LIABILITIES | 1.53B | 1.59B | 1.96B | 1.77B | 1.35B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 990.70M | 949.70M | 878.10M | 658.70M | 480.90M | |||
Additional Paid In Capital | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K | |||
Minority Interest | 3.30M | 2.40M | 5.00M | 3.80M | 2.60M | |||
Common Shares | 39.90M | 39.90M | 39.90M | 39.90M | 39.90M | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | -500.00K | N/A | N/A | -100.00K | N/A | |||
Shares Outstanding | 159.27M | 159.40M | 159.40M | 159.40M | 159.40M | |||
Tangible Book Value per Share | 4.73 | 4.47 | 2.76 | 2.68 | 1.59 | |||
Total Shareholders' Equity | 1.03B | 990.40M | 918.80M | 699.30M | 521.60M | |||
TOTAL LIABILITIES AND EQUITY | 2.56B | 2.59B | 2.88B | 2.47B | 1.88B | |||
Statistics | ||||||||
Debt/Equity | 0.73 | 0.79 | 0.89 | 1.19 | 1.11 | |||
Current Ratio | 1.08 | 1.04 | 1.07 | 1.74 | 1.29 | |||
Return On Assets (ROA) | 2.92% | 5.30% | 8.25% | 7.06% | 1.14% | |||
Return On Equity (ROE) | 7.26% | 13.82% | 25.86% | 24.88% | 4.08% | |||
Return On Invested Capital (ROIC) | 6.82% | 7.82% | 12.78% | 11.78% | 3.75% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.85% | 8.56% | 15.45% | 22.48% | 5.34% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 8.04% | 10.22% | 22.38% | 32.75% | 7.79% |
All data in EUR , ROIC based on taxRate of 0.24