US29260V1052 - ADR
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 654.8M 46.72% | 794.7M 21.37% | 740.756M -6.79% | 820.52M 10.77% | 906.41M 10.47% | 1.027B 13.30% | 1.091B 6.23% | 1.211B 11.00% | 1.847B 52.52% | 2.105B 13.97% | |
EBITDA YoY % growth | 124.9M 44.56% | 146.8M 17.53% | 58.951M -59.84% | 122.73M 108.19% | 164.1M 33.71% | 167.92M 2.33% | 200.73M 19.54% | 228.86M 14.01% | 377.03M 64.74% | 418.69M 11.05% | |
EBIT YoY % growth | 96.1M 51.10% | 113.7M 18.31% | 20.14M -82.29% | 88.587M 339.86% | 122.33M 38.09% | 177.41M 45.03% | N/A | N/A | N/A | N/A | |
Operating Margin | 14.68% | 14.31% | 2.72% | 10.80% | 13.50% | 17.27% | N/A | N/A | N/A | N/A | |
EPS YoY % growth | 1.94 49.23% | 2.27 17.01% | 1.13 -50.22% | 1.17 3.24% | 1.64 40.63% | 2.10 28.08% | 2.50 18.88% | 2.84 13.82% | 4.57 60.85% | 5.06 10.67% |
All data in GBP
Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.25 -16.24% | 0.30 34.81% | 0.37 68.59% | 0.36 43.44% | 0.38 51.98% | 0.43 44.01% | 0.48 30.18% | 0.51 39.84% | 0.55 45.08% | 0.58 36.53% | 0.64 31.76% |
Revenue Q2Q % growth | 200.03M 8.98% | 204.78M 17.44% | 216.14M 11.17% | 214.92M 10.19% | 217.94M 8.95% | 221.33M 8.08% | 236.24M 9.30% | 248.88M 15.80% | 258.06M 18.41% | 272.34M 23.05% | 286.62M 21.33% |
EBITDA Q2Q % growth | 27.452M -8.22% | 30.546M 53.40% | 36.942M 42.11% | 34.608M 38.08% | 36.55M 33.14% | 36.751M 20.31% | 38.937M 5.40% | 39.78M 14.94% | 44.88M 22.79% | 48.96M 33.22% | 53.04M 36.22% |
EBIT Q2Q % growth | 22.051M 377.50% | 25.135M 1,472.00% | 31.2M 2,402.00% | 31.027M 561.56% | 30.83M 39.81% | 30.203M 20.16% | 31.439M 0.77% | 29.58M -4.66% | 33.66M 9.18% | 36.72M 21.58% | 40.8M 29.78% |
All data in GBP
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2025 Q2Q % growth | 0.25 -34.87% | 0.22 | 0.04 | 16.16% |
Q4 2024 Q2Q % growth | 0.22 -61.40% | 0.23 | -0.01 | -4.63% |
Q3 2024 Q2Q % growth | 0.22 -62.71% | 0.19 | 0.03 | 17.64% |
Q2 2024 Q2Q % growth | 0.30 -47.37% | 0.30 | 0.00 | 0.93% |
Q1 2024 Q2Q % growth | 0.39 -27.78% | 0.35 | 0.04 | 10.39% |
Q4 2023 Q2Q % growth | 0.57 11.76% | 0.46 | 0.11 | 24.25% |
Q3 2023 Q2Q % growth | 0.59 22.92% | 0.54 | 0.05 | 8.84% |
Q2 2023 Q2Q % growth | 0.57 23.91% | 0.58 | -0.01 | -1.23% |
Q1 2023 Q2Q % growth | 0.54 10.20% | 0.52 | 0.02 | 4.17% |
Q4 2022 Q2Q % growth | 0.51 24.39% | 0.50 | 0.01 | 2.65% |
Q3 2022 Q2Q % growth | 0.48 41.18% | 0.44 | 0.04 | 10.09% |
Q2 2022 Q2Q % growth | 0.46 58.62% | 0.44 | 0.02 | 4.49% |
Q1 2022 Q2Q % growth | 0.49 88.46% | 0.44 | 0.05 | 11.51% |
Q4 2021 Q2Q % growth | 0.41 78.26% | 0.36 | 0.05 | 13.62% |
Q3 2021 Q2Q % growth | 0.34 47.83% | 0.28 | 0.06 | 20.79% |
Q2 2021 Q2Q % growth | 0.29 -3.33% | 0.27 | 0.02 | 8.80% |
Q1 2021 Q2Q % growth | 0.26 8.33% | 0.22 | 0.04 | 16.98% |
Q4 2020 Q2Q % growth | 0.23 15.00% | 0.16 | 0.07 | 40.12% |
Q3 2020 Q2Q % growth | 0.23 21.05% | 0.22 | 0.01 | 4.01% |
Q2 2020 Q2Q % growth | 0.30 50.00% | 0.22 | 0.08 | 36.47% |
Q1 2020 Q2Q % growth | 0.24 41.18% | 0.22 | 0.02 | 10.95% |
Q4 2019 Q2Q % growth | 0.20 33.33% | 0.18 | 0.02 | 11.01% |
Q3 2019 Q2Q % growth | 0.19 11.76% | 0.17 | 0.02 | 11.47% |
Q2 2019 Q2Q % growth | 0.20 33.33% | 0.16 | 0.04 | 24.70% |
Q1 2019 Q2Q % growth | 0.17 | 0.13 | 0.04 | 33.55% |
Q4 2018 Q2Q % growth | 0.15 | 0.12 | 0.03 | 26.56% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2025 Q2Q % growth | 195.052M 3.52% | 198.45M | -3.398M | -1.71% |
Q4 2024 Q2Q % growth | 194.418M 2.44% | 199.58M | -5.162M | -2.59% |
Q3 2024 Q2Q % growth | 174.365M -14.33% | 178.3M | -3.935M | -2.21% |
Q2 2024 Q2Q % growth | 183.552M -10.55% | 188.16M | -4.608M | -2.45% |
Q1 2024 Q2Q % growth | 188.421M -3.96% | 190M | -1.579M | -0.83% |
Q4 2023 Q2Q % growth | 189.791M 5.21% | 192.25M | -2.459M | -1.28% |
Q3 2023 Q2Q % growth | 203.532M 20.29% | 205.72M | -2.188M | -1.06% |
Q2 2023 Q2Q % growth | 205.2M 30.12% | 208.41M | -3.21M | -1.54% |
Q1 2023 Q2Q % growth | 196.2M 33.02% | 196.24M | -40K | -0.02% |
Q4 2022 Q2Q % growth | 180.4M 35.03% | 181.92M | -1.52M | -0.84% |
Q3 2022 Q2Q % growth | 169.2M 50.67% | 165.51M | 3.69M | 2.23% |
Q2 2022 Q2Q % growth | 157.7M 49.90% | 154.03M | 3.67M | 2.38% |
Q1 2022 Q2Q % growth | 147.5M 55.10% | 147.54M | -40K | -0.03% |
Q4 2021 Q2Q % growth | 133.6M 47.62% | 134.19M | -590K | -0.44% |
Q3 2021 Q2Q % growth | 112.3M 21.80% | 113.35M | -1.05M | -0.93% |
Q2 2021 Q2Q % growth | 105.2M 22.47% | 105.36M | -160K | -0.15% |
Q1 2021 Q2Q % growth | 95.1M 15.41% | 95.672M | -572K | -0.60% |
Q4 2020 Q2Q % growth | 90.5M 18.15% | 88.596M | 1.904M | 2.15% |
Q3 2020 Q2Q % growth | 92.2M 26.13% | 89.401M | 2.799M | 3.13% |
Q2 2020 Q2Q % growth | 85.9M 19.64% | 84.636M | 1.264M | 1.49% |
Q1 2020 Q2Q % growth | 82.4M 24.10% | 83.003M | -603K | -0.73% |
Q4 2019 Q2Q % growth | 76.6M 24.55% | 77.114M | -514K | -0.67% |
Q3 2019 Q2Q % growth | 73.1M 24.74% | 73.199M | -99K | -0.14% |
Q2 2019 Q2Q % growth | 71.8M 43.60% | 68.532M | 3.268M | 4.77% |
Q1 2019 Q2Q % growth | 66.4M 39.79% | 63.381M | 3.019M | 4.76% |
Q4 2018 Q2Q % growth | 61.5M | 60.346M | 1.154M | 1.91% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -18.62% | 0.97% | -6.03% |
Revenue | 0% | -3.33% | 0.19% | -1.96% |